[PASDEC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 86,596 60,800 68,509 53,616 46,184 65,304 75,669 9.43%
PBT 7,816 3,272 14,390 12,488 12,242 5,436 749 379.58%
Tax -134 -352 -2,762 -2,464 -2,142 -2,168 -749 -68.34%
NP 7,682 2,920 11,628 10,024 10,100 3,268 0 -
-
NP to SH 7,682 2,920 11,628 10,024 10,100 3,268 -1,786 -
-
Tax Rate 1.71% 10.76% 19.19% 19.73% 17.50% 39.88% 100.00% -
Total Cost 78,914 57,880 56,881 43,592 36,084 62,036 75,669 2.84%
-
Net Worth 315,575 309,804 313,199 309,353 307,313 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 315,575 309,804 313,199 309,353 307,313 0 0 -
NOSH 180,328 178,048 179,999 179,856 179,715 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.87% 4.80% 16.97% 18.70% 21.87% 5.00% 0.00% -
ROE 2.43% 0.94% 3.71% 3.24% 3.29% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 48.02 34.15 38.06 29.81 25.70 0.00 0.00 -
EPS 4.26 1.64 6.46 5.57 5.62 1.80 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.74 1.72 1.71 1.68 1.68 2.76%
Adjusted Per Share Value based on latest NOSH - 180,145
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.63 15.19 17.11 13.39 11.54 16.31 18.90 9.43%
EPS 1.92 0.73 2.90 2.50 2.52 0.82 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7882 0.7738 0.7823 0.7727 0.7676 1.68 1.68 -39.70%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.66 0.49 0.43 0.38 0.38 0.36 0.49 -
P/RPS 1.37 1.43 1.13 1.27 1.48 0.00 0.00 -
P/EPS 15.49 29.88 6.66 6.82 6.76 20.00 -49.49 -
EY 6.45 3.35 15.02 14.67 14.79 5.00 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.25 0.22 0.22 0.21 0.29 19.80%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 28/05/02 12/04/02 27/11/01 28/08/01 12/07/01 28/02/01 -
Price 0.70 0.62 0.62 0.50 0.47 0.37 0.46 -
P/RPS 1.46 1.82 1.63 1.68 1.83 0.00 0.00 -
P/EPS 16.43 37.80 9.60 8.97 8.36 20.56 -46.46 -
EY 6.09 2.65 10.42 11.15 11.96 4.86 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.36 0.29 0.27 0.22 0.27 30.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment