[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -84.49%
YoY- 40.3%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 315,607 225,641 141,847 69,269 283,813 210,520 131,037 79.58%
PBT 33,864 22,729 13,423 6,098 34,134 19,607 10,753 114.70%
Tax -9,674 -6,888 -4,221 -2,003 -8,856 -5,932 -3,224 107.89%
NP 24,190 15,841 9,202 4,095 25,278 13,675 7,529 117.58%
-
NP to SH 22,508 14,373 7,994 3,600 23,217 12,276 6,315 133.15%
-
Tax Rate 28.57% 30.30% 31.45% 32.85% 25.94% 30.25% 29.98% -
Total Cost 291,417 209,800 132,645 65,174 258,535 196,845 123,508 77.14%
-
Net Worth 447,544 429,738 456,949 433,043 416,246 400,745 355,605 16.55%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,900 - - - 7,614 - - -
Div Payout % 39.54% - - - 32.80% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 447,544 429,738 456,949 433,043 416,246 400,745 355,605 16.55%
NOSH 530,022 530,022 530,022 521,739 507,618 507,272 147,554 134.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.66% 7.02% 6.49% 5.91% 8.91% 6.50% 5.75% -
ROE 5.03% 3.34% 1.75% 0.83% 5.58% 3.06% 1.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 62.06 44.11 26.08 13.28 55.91 41.50 88.81 -21.23%
EPS 4.43 2.81 1.55 0.69 4.57 2.42 4.45 -0.29%
DPS 1.75 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.88 0.84 0.84 0.83 0.82 0.79 2.41 -48.88%
Adjusted Per Share Value based on latest NOSH - 521,739
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 59.52 42.56 26.75 13.06 53.53 39.70 24.71 79.59%
EPS 4.24 2.71 1.51 0.68 4.38 2.32 1.19 133.10%
DPS 1.68 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 0.8441 0.8105 0.8618 0.8167 0.785 0.7558 0.6707 16.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.52 0.545 0.58 0.555 0.58 0.58 2.05 -
P/RPS 0.84 1.24 2.22 4.18 1.04 1.40 2.31 -49.02%
P/EPS 11.75 19.40 39.47 80.43 12.68 23.97 47.90 -60.78%
EY 8.51 5.15 2.53 1.24 7.89 4.17 2.09 154.77%
DY 3.37 0.00 0.00 0.00 2.59 0.00 0.00 -
P/NAPS 0.59 0.65 0.69 0.67 0.71 0.73 0.85 -21.58%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 25/05/16 -
Price 0.505 0.515 0.565 0.60 0.565 0.58 0.60 -
P/RPS 0.81 1.17 2.17 4.52 1.01 1.40 0.68 12.35%
P/EPS 11.41 18.33 38.45 86.96 12.35 23.97 14.02 -12.82%
EY 8.76 5.46 2.60 1.15 8.10 4.17 7.13 14.69%
DY 3.47 0.00 0.00 0.00 2.65 0.00 0.00 -
P/NAPS 0.57 0.61 0.67 0.72 0.69 0.73 0.25 73.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment