[CDB] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 118.26%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 817,194 768,204 655,821 621,214 592,062 534,444 475,271 -0.54%
PBT 161,868 135,864 23,204 -4,554 -24,946 -78,436 -77,105 -
Tax 0 0 0 9,109 24,946 78,436 77,105 -
NP 161,868 135,864 23,204 4,554 0 0 0 -100.00%
-
NP to SH 161,868 135,864 23,204 4,554 -24,946 -78,436 -77,105 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 655,326 632,340 632,617 616,660 592,062 534,444 475,271 -0.32%
-
Net Worth 996,687 958,595 832,614 487,999 548,812 582,823 724,521 -0.32%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 996,687 958,595 832,614 487,999 548,812 582,823 724,521 -0.32%
NOSH 749,388 754,800 682,470 487,999 498,920 544,694 664,698 -0.12%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 19.81% 17.69% 3.54% 0.73% 0.00% 0.00% 0.00% -
ROE 16.24% 14.17% 2.79% 0.93% -4.55% -13.46% -10.64% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 109.05 101.78 96.10 127.30 118.67 98.12 71.50 -0.42%
EPS 21.60 18.00 3.40 -0.67 -5.00 -14.40 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.00 1.10 1.07 1.09 -0.20%
Adjusted Per Share Value based on latest NOSH - 503,166
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 6.97 6.55 5.59 5.30 5.05 4.56 4.05 -0.54%
EPS 1.38 1.16 0.20 0.04 -0.21 -0.67 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0817 0.071 0.0416 0.0468 0.0497 0.0618 -0.32%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 04/12/00 28/09/00 29/06/00 01/03/00 23/11/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment