[CDB] QoQ Quarter Result on 31-Jan-2000 [#3]

Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 26.92%
YoY- 132.05%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 216,546 192,051 189,910 169,880 162,420 133,611 112,617 -0.66%
PBT 46,968 33,966 26,620 9,057 7,136 -19,609 14,028 -1.21%
Tax 0 0 0 0 0 19,609 0 -
NP 46,968 33,966 26,620 9,057 7,136 0 14,028 -1.21%
-
NP to SH 46,968 33,966 26,620 9,057 7,136 -19,609 14,028 -1.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 169,578 158,085 163,290 160,823 155,284 133,611 98,589 -0.54%
-
Net Worth 991,546 958,595 877,740 568,578 560,685 537,990 728,120 -0.31%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 991,546 958,595 877,740 568,578 560,685 537,990 728,120 -0.31%
NOSH 745,523 754,800 719,459 503,166 509,714 502,794 668,000 -0.11%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 21.69% 17.69% 14.02% 5.33% 4.39% 0.00% 12.46% -
ROE 4.74% 3.54% 3.03% 1.59% 1.27% -3.64% 1.93% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 29.05 25.44 26.40 33.76 31.86 26.57 16.86 -0.55%
EPS 6.30 4.50 3.70 1.80 1.40 -3.90 2.10 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.13 1.10 1.07 1.09 -0.20%
Adjusted Per Share Value based on latest NOSH - 503,166
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 1.85 1.64 1.62 1.45 1.38 1.14 0.96 -0.66%
EPS 0.40 0.29 0.23 0.08 0.06 -0.17 0.12 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.0817 0.0748 0.0485 0.0478 0.0459 0.0621 -0.31%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 04/12/00 28/09/00 29/06/00 01/03/00 23/11/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment