[CDB] QoQ Cumulative Quarter Result on 31-Jan-2000 [#3]

Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 127.39%
YoY- 103.75%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 408,597 192,051 655,821 465,911 296,031 133,611 475,271 0.15%
PBT 80,934 33,966 23,204 -3,416 -12,473 -19,609 -77,105 -
Tax 0 0 0 6,832 12,473 19,609 77,105 -
NP 80,934 33,966 23,204 3,416 0 0 0 -100.00%
-
NP to SH 80,934 33,966 23,204 3,416 -12,473 -19,609 -77,105 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 327,663 158,085 632,617 462,495 296,031 133,611 475,271 0.37%
-
Net Worth 996,687 958,595 832,614 488,000 548,812 582,823 724,521 -0.32%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 996,687 958,595 832,614 488,000 548,812 582,823 724,521 -0.32%
NOSH 749,388 754,800 682,470 488,000 498,920 544,694 664,698 -0.12%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 19.81% 17.69% 3.54% 0.73% 0.00% 0.00% 0.00% -
ROE 8.12% 3.54% 2.79% 0.70% -2.27% -3.36% -10.64% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 54.52 25.44 96.10 95.47 59.33 24.53 71.50 0.27%
EPS 10.80 4.50 3.40 -0.50 -2.50 -3.60 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.22 1.00 1.10 1.07 1.09 -0.20%
Adjusted Per Share Value based on latest NOSH - 503,166
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 3.48 1.64 5.59 3.97 2.52 1.14 4.05 0.15%
EPS 0.69 0.29 0.20 0.03 -0.11 -0.17 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.085 0.0817 0.071 0.0416 0.0468 0.0497 0.0618 -0.32%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 04/12/00 28/09/00 29/06/00 01/03/00 23/11/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment