[MCEHLDG] QoQ Annualized Quarter Result on 31-Oct-2020 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 213.89%
YoY- 159.34%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 84,825 105,076 105,918 115,584 74,812 65,485 76,158 7.45%
PBT -761 4,189 5,542 6,908 -5,780 -8,654 -5,896 -74.49%
Tax -74 -208 -280 -316 -8 -9 -40 50.75%
NP -835 3,981 5,262 6,592 -5,788 -8,664 -5,936 -72.98%
-
NP to SH -835 3,981 5,262 6,592 -5,788 -8,664 -5,936 -72.98%
-
Tax Rate - 4.97% 5.05% 4.57% - - - -
Total Cost 85,660 101,094 100,656 108,992 80,600 74,149 82,094 2.87%
-
Net Worth 78,430 82,250 81,893 80,911 77,042 76,332 79,862 -1.20%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 78,430 82,250 81,893 80,911 77,042 76,332 79,862 -1.20%
NOSH 48,845 48,845 48,845 48,845 44,405 44,405 44,405 6.56%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -0.98% 3.79% 4.97% 5.70% -7.74% -13.23% -7.79% -
ROE -1.06% 4.84% 6.43% 8.15% -7.51% -11.35% -7.43% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 173.66 215.12 216.84 236.63 168.48 147.47 171.51 0.83%
EPS -1.71 8.15 10.78 13.48 -13.03 -19.51 -13.36 -74.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6057 1.6839 1.6766 1.6565 1.735 1.719 1.7985 -7.28%
Adjusted Per Share Value based on latest NOSH - 48,845
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 68.65 85.04 85.72 93.55 60.55 53.00 61.64 7.45%
EPS -0.68 3.22 4.26 5.34 -4.68 -7.01 -4.80 -72.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6348 0.6657 0.6628 0.6549 0.6235 0.6178 0.6464 -1.20%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 1.33 1.40 1.35 1.29 0.50 0.35 0.50 -
P/RPS 0.77 0.65 0.62 0.55 0.30 0.24 0.29 91.86%
P/EPS -77.80 17.18 12.53 9.56 -3.84 -1.79 -3.74 657.77%
EY -1.29 5.82 7.98 10.46 -26.07 -55.75 -26.74 -86.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.81 0.78 0.29 0.20 0.28 106.49%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 27/09/21 28/06/21 29/03/21 22/12/20 29/09/20 29/06/20 26/03/20 -
Price 1.60 1.30 1.42 1.54 1.20 0.50 0.425 -
P/RPS 0.92 0.60 0.65 0.65 0.71 0.34 0.25 138.54%
P/EPS -93.60 15.95 13.18 11.41 -9.21 -2.56 -3.18 855.27%
EY -1.07 6.27 7.59 8.76 -10.86 -39.02 -31.45 -89.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.77 0.85 0.93 0.69 0.29 0.24 159.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment