[BIG] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 129.01%
YoY- 455.69%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,048 38,635 37,260 37,056 37,736 37,228 37,586 28.87%
PBT 12,000 6,217 7,336 1,924 2,704 2,647 2,232 205.95%
Tax -664 -1,267 -1,265 -576 -664 -11 -485 23.22%
NP 11,336 4,950 6,070 1,348 2,040 2,636 1,746 246.84%
-
NP to SH 11,336 4,950 6,070 1,348 2,040 2,636 1,746 246.84%
-
Tax Rate 5.53% 20.38% 17.24% 29.94% 24.56% 0.42% 21.73% -
Total Cost 43,712 33,685 31,189 35,708 35,696 34,592 35,840 14.11%
-
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
NOSH 63,542 63,481 63,481 63,481 63,481 63,481 63,481 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.59% 12.81% 16.29% 3.64% 5.41% 7.08% 4.65% -
ROE 23.47% 10.83% 13.47% 3.27% 4.94% 6.49% 4.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 86.63 60.86 58.69 58.37 59.44 58.64 59.21 28.78%
EPS 17.84 7.80 9.56 2.12 3.20 4.15 2.75 246.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.71 0.65 0.65 0.64 0.62 14.49%
Adjusted Per Share Value based on latest NOSH - 63,542
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 86.63 60.80 58.64 58.32 59.39 58.59 59.15 28.87%
EPS 17.84 7.79 9.55 2.12 3.21 4.15 2.75 246.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7193 0.7093 0.6494 0.6494 0.6394 0.6194 14.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.61 0.70 0.675 0.73 0.68 0.655 0.65 -
P/RPS 0.70 1.15 1.15 1.25 1.14 1.12 1.10 -25.95%
P/EPS 3.42 8.98 7.06 34.38 21.16 15.77 23.62 -72.32%
EY 29.25 11.14 14.17 2.91 4.73 6.34 4.23 261.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.95 1.12 1.05 1.02 1.05 -16.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 27/05/24 29/02/24 28/11/23 24/08/23 24/05/23 -
Price 0.605 0.665 0.69 0.685 0.695 0.695 0.62 -
P/RPS 0.70 1.09 1.18 1.17 1.17 1.19 1.05 -23.62%
P/EPS 3.39 8.53 7.22 32.26 21.63 16.74 22.53 -71.61%
EY 29.49 11.73 13.86 3.10 4.62 5.97 4.44 252.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.92 0.97 1.05 1.07 1.09 1.00 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment