[BIG] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -42.75%
YoY- 455.69%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 13,762 38,635 27,945 18,528 9,434 37,228 28,190 -37.91%
PBT 3,000 6,217 5,502 962 676 2,647 1,674 47.38%
Tax -166 -1,267 -949 -288 -166 -11 -364 -40.66%
NP 2,834 4,950 4,553 674 510 2,636 1,310 67.03%
-
NP to SH 2,834 4,950 4,553 674 510 2,636 1,310 67.03%
-
Tax Rate 5.53% 20.38% 17.25% 29.94% 24.56% 0.42% 21.74% -
Total Cost 10,928 33,685 23,392 17,854 8,924 34,592 26,880 -45.03%
-
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 48,292 45,706 45,072 41,263 41,263 40,628 39,358 14.56%
NOSH 63,542 63,481 63,481 63,481 63,481 63,481 63,481 0.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 20.59% 12.81% 16.29% 3.64% 5.41% 7.08% 4.65% -
ROE 5.87% 10.83% 10.10% 1.63% 1.24% 6.49% 3.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.66 60.86 44.02 29.19 14.86 58.64 44.41 -37.95%
EPS 4.46 7.80 7.17 1.06 0.80 4.15 2.06 67.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.72 0.71 0.65 0.65 0.64 0.62 14.49%
Adjusted Per Share Value based on latest NOSH - 63,542
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 21.66 60.80 43.98 29.16 14.85 58.59 44.36 -37.91%
EPS 4.46 7.79 7.17 1.06 0.80 4.15 2.06 67.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.7193 0.7093 0.6494 0.6494 0.6394 0.6194 14.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.61 0.70 0.675 0.73 0.68 0.655 0.65 -
P/RPS 2.82 1.15 1.53 2.50 4.58 1.12 1.46 54.90%
P/EPS 13.68 8.98 9.41 68.76 84.64 15.77 31.50 -42.56%
EY 7.31 11.14 10.63 1.45 1.18 6.34 3.17 74.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.95 1.12 1.05 1.02 1.05 -16.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 27/05/24 29/02/24 28/11/23 24/08/23 24/05/23 -
Price 0.605 0.665 0.69 0.685 0.695 0.695 0.62 -
P/RPS 2.79 1.09 1.57 2.35 4.68 1.19 1.40 58.16%
P/EPS 13.57 8.53 9.62 64.52 86.51 16.74 30.04 -41.04%
EY 7.37 11.73 10.39 1.55 1.16 5.97 3.33 69.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.92 0.97 1.05 1.07 1.09 1.00 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment