[AUTOV] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 1572.91%
YoY- 9275.0%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 61,758 69,262 69,774 61,368 39,831 35,757 34,518 47.11%
PBT 5,700 4,726 7,122 6,772 707 1,024 720 294.73%
Tax -939 -574 -518 -1,264 -688 -617 -448 63.41%
NP 4,761 4,152 6,604 5,508 19 406 272 568.32%
-
NP to SH 4,043 3,344 5,692 4,404 -299 205 198 640.26%
-
Tax Rate 16.47% 12.15% 7.27% 18.67% 97.31% 60.25% 62.22% -
Total Cost 56,997 65,110 63,170 55,860 39,812 35,350 34,246 40.22%
-
Net Worth 28,417 32,185 32,462 20,370 18,275 18,212 17,738 36.71%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,417 32,185 32,462 20,370 18,275 18,212 17,738 36.71%
NOSH 55,535 55,120 55,048 48,502 46,000 45,294 45,000 14.98%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.71% 5.99% 9.46% 8.98% 0.05% 1.14% 0.79% -
ROE 14.23% 10.39% 17.53% 21.62% -1.64% 1.13% 1.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 111.20 125.66 126.75 126.53 86.59 78.94 76.71 27.94%
EPS 7.69 6.07 10.34 9.08 -0.01 0.45 0.44 567.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5117 0.5839 0.5897 0.42 0.3973 0.4021 0.3942 18.90%
Adjusted Per Share Value based on latest NOSH - 48,502
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 103.78 116.39 117.25 103.12 66.93 60.09 58.00 47.12%
EPS 6.79 5.62 9.56 7.40 -0.50 0.35 0.33 644.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4775 0.5408 0.5455 0.3423 0.3071 0.306 0.2981 36.70%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.60 0.66 0.67 0.83 1.38 1.33 -
P/RPS 0.45 0.48 0.52 0.53 0.96 1.75 1.73 -59.08%
P/EPS 6.87 9.89 6.38 7.38 -127.69 304.41 302.27 -91.88%
EY 14.56 10.11 15.67 13.55 -0.78 0.33 0.33 1134.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.03 1.12 1.60 2.09 3.43 3.37 -55.94%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 01/12/08 25/08/08 20/05/08 29/02/08 22/11/07 27/08/07 -
Price 0.50 0.45 0.64 0.63 0.79 1.00 1.41 -
P/RPS 0.45 0.36 0.50 0.50 0.91 1.27 1.84 -60.72%
P/EPS 6.87 7.42 6.19 6.94 -121.54 220.59 320.45 -92.19%
EY 14.56 13.48 16.16 14.41 -0.82 0.45 0.31 1186.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.77 1.09 1.50 1.99 2.49 3.58 -57.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment