[AUTOV] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -41.25%
YoY- 1528.57%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 77,728 54,672 61,758 69,262 69,774 61,368 39,831 56.22%
PBT 4,094 -1,500 5,700 4,726 7,122 6,772 707 222.81%
Tax -274 0 -939 -574 -518 -1,264 -688 -45.89%
NP 3,820 -1,500 4,761 4,152 6,604 5,508 19 3343.05%
-
NP to SH 3,532 -1,604 4,043 3,344 5,692 4,404 -299 -
-
Tax Rate 6.69% - 16.47% 12.15% 7.27% 18.67% 97.31% -
Total Cost 73,908 56,172 56,997 65,110 63,170 55,860 39,812 51.10%
-
Net Worth 31,584 29,336 28,417 32,185 32,462 20,370 18,275 44.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 31,584 29,336 28,417 32,185 32,462 20,370 18,275 44.06%
NOSH 58,283 58,115 55,535 55,120 55,048 48,502 46,000 17.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.91% -2.74% 7.71% 5.99% 9.46% 8.98% 0.05% -
ROE 11.18% -5.47% 14.23% 10.39% 17.53% 21.62% -1.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 133.36 94.07 111.20 125.66 126.75 126.53 86.59 33.39%
EPS 6.06 -2.76 7.69 6.07 10.34 9.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5419 0.5048 0.5117 0.5839 0.5897 0.42 0.3973 23.01%
Adjusted Per Share Value based on latest NOSH - 55,409
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 130.61 91.87 103.78 116.39 117.25 103.12 66.93 56.22%
EPS 5.94 -2.70 6.79 5.62 9.56 7.40 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5307 0.493 0.4775 0.5408 0.5455 0.3423 0.3071 44.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.53 0.49 0.50 0.60 0.66 0.67 0.83 -
P/RPS 0.40 0.52 0.45 0.48 0.52 0.53 0.96 -44.24%
P/EPS 8.75 -17.75 6.87 9.89 6.38 7.38 -127.69 -
EY 11.43 -5.63 14.56 10.11 15.67 13.55 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.98 1.03 1.12 1.60 2.09 -39.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 26/02/09 01/12/08 25/08/08 20/05/08 29/02/08 -
Price 0.75 0.53 0.50 0.45 0.64 0.63 0.79 -
P/RPS 0.56 0.56 0.45 0.36 0.50 0.50 0.91 -27.67%
P/EPS 12.38 -19.20 6.87 7.42 6.19 6.94 -121.54 -
EY 8.08 -5.21 14.56 13.48 16.16 14.41 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.05 0.98 0.77 1.09 1.50 1.99 -21.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment