[CME] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
08-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -54.76%
YoY- -126.94%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 30,816 4,436 5,761 4,468 6,816 29,173 37,206 -11.79%
PBT -5,124 630 -1,489 -910 -588 895 3,216 -
Tax 0 1,875 0 0 0 -718 0 -
NP -5,124 2,505 -1,489 -910 -588 177 3,216 -
-
NP to SH -1,124 2,505 -1,489 -910 -588 177 3,216 -
-
Tax Rate - -297.62% - - - 80.22% 0.00% -
Total Cost 35,940 1,931 7,250 5,378 7,404 28,996 33,990 3.78%
-
Net Worth 11,641 48,663 45,490 42,826 35,404 36,982 37,975 -54.50%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 11,641 48,663 45,490 42,826 35,404 36,982 37,975 -54.50%
NOSH 200,714 968,228 865,228 865,228 760,211 584,236 584,236 -50.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -16.63% 56.47% -25.85% -20.37% -8.63% 0.61% 8.64% -
ROE -9.66% 5.15% -3.27% -2.12% -1.66% 0.48% 8.47% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.35 0.55 0.73 0.61 1.11 4.99 6.37 79.64%
EPS -0.56 0.31 -0.19 -0.12 -0.08 0.03 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0598 0.058 0.058 0.0578 0.0633 0.065 -7.30%
Adjusted Per Share Value based on latest NOSH - 865,228
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.94 0.42 0.55 0.43 0.65 2.78 3.55 -11.80%
EPS -0.11 0.24 -0.14 -0.09 -0.06 0.02 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0111 0.0464 0.0434 0.0409 0.0338 0.0353 0.0362 -54.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.04 0.05 0.05 0.06 0.065 0.035 0.02 -
P/RPS 0.26 9.17 6.81 9.92 5.84 0.70 0.31 -11.05%
P/EPS -7.14 16.24 -26.33 -48.68 -67.71 115.53 3.63 -
EY -14.00 6.16 -3.80 -2.05 -1.48 0.87 27.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.86 1.03 1.12 0.55 0.31 70.39%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 29/09/21 28/05/21 08/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.06 0.04 0.05 0.065 0.065 0.12 0.035 -
P/RPS 0.39 7.34 6.81 10.74 5.84 2.40 0.55 -20.46%
P/EPS -10.71 12.99 -26.33 -52.74 -67.71 396.09 6.36 -
EY -9.33 7.70 -3.80 -1.90 -1.48 0.25 15.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.67 0.86 1.12 1.12 1.90 0.54 53.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment