[ASTEEL] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
11-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 137.08%
YoY- -77.75%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 250,284 276,698 269,877 267,740 232,636 243,686 229,552 5.93%
PBT 1,904 -4,689 -4,041 4,296 -3,164 12,011 11,344 -69.60%
Tax -740 -618 -410 -1,534 -624 -3,888 -4,518 -70.09%
NP 1,164 -5,307 -4,452 2,762 -3,788 8,123 6,825 -69.27%
-
NP to SH 644 -5,888 -4,901 1,206 -3,252 6,441 5,674 -76.58%
-
Tax Rate 38.87% - - 35.71% - 32.37% 39.83% -
Total Cost 249,120 282,005 274,329 264,978 236,424 235,563 222,726 7.75%
-
Net Worth 63,033 66,244 62,971 66,119 61,711 61,711 60,616 2.64%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 63,033 66,244 62,971 66,119 61,711 61,711 60,616 2.64%
NOSH 484,869 484,869 449,794 440,794 440,794 440,794 439,794 6.72%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.47% -1.92% -1.65% 1.03% -1.63% 3.33% 2.97% -
ROE 1.02% -8.89% -7.78% 1.82% -5.27% 10.44% 9.36% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.62 58.48 60.00 60.74 52.78 55.28 53.02 -1.76%
EPS 0.12 -1.31 -1.11 0.28 -0.72 1.50 1.33 -79.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.15 0.14 0.14 0.14 -4.82%
Adjusted Per Share Value based on latest NOSH - 440,794
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.62 57.07 55.66 55.22 47.98 50.26 47.34 5.94%
EPS 0.12 -1.21 -1.01 0.25 -0.67 1.33 1.17 -78.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1366 0.1299 0.1364 0.1273 0.1273 0.125 2.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.13 0.115 0.12 0.135 0.15 0.15 0.185 -
P/RPS 0.25 0.20 0.20 0.22 0.28 0.27 0.35 -20.11%
P/EPS 97.88 -9.24 -11.01 49.34 -20.33 10.27 14.12 263.98%
EY 1.02 -10.82 -9.08 2.03 -4.92 9.74 7.08 -72.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.82 0.86 0.90 1.07 1.07 1.32 -16.91%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 12/05/23 27/02/23 07/11/22 11/08/22 13/05/22 25/02/22 05/11/21 -
Price 0.11 0.14 0.105 0.12 0.15 0.155 0.185 -
P/RPS 0.21 0.24 0.17 0.20 0.28 0.28 0.35 -28.88%
P/EPS 82.82 -11.25 -9.64 43.86 -20.33 10.61 14.12 225.58%
EY 1.21 -8.89 -10.38 2.28 -4.92 9.43 7.08 -69.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.75 0.80 1.07 1.11 1.32 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment