[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 118.43%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 33,127 180,051 136,300 90,269 42,631 206,043 157,462 -64.66%
PBT 5,226 51,274 36,982 21,906 10,082 55,472 37,515 -73.15%
Tax -1,926 -5,810 -3,566 -1,271 -635 -2,523 -2,458 -15.01%
NP 3,300 45,464 33,416 20,635 9,447 52,949 35,057 -79.33%
-
NP to SH 3,300 45,464 33,416 20,635 9,447 52,949 35,057 -79.33%
-
Tax Rate 36.85% 11.33% 9.64% 5.80% 6.30% 4.55% 6.55% -
Total Cost 29,827 134,587 102,884 69,634 33,184 153,094 122,405 -61.02%
-
Net Worth 287,861 301,250 301,250 301,250 287,861 301,250 301,250 -2.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 13,388 46,861 33,472 33,472 20,083 50,208 33,472 -45.74%
Div Payout % 405.72% 103.07% 100.17% 162.21% 212.59% 94.82% 95.48% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 287,861 301,250 301,250 301,250 287,861 301,250 301,250 -2.98%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.96% 25.25% 24.52% 22.86% 22.16% 25.70% 22.26% -
ROE 1.15% 15.09% 11.09% 6.85% 3.28% 17.58% 11.64% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.95 26.90 20.36 13.48 6.37 30.78 23.52 -64.65%
EPS 0.49 6.79 4.99 3.08 1.41 7.91 5.24 -79.42%
DPS 2.00 7.00 5.00 5.00 3.00 7.50 5.00 -45.74%
NAPS 0.43 0.45 0.45 0.45 0.43 0.45 0.45 -2.98%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.91 26.67 20.19 13.37 6.32 30.52 23.33 -64.65%
EPS 0.49 6.73 4.95 3.06 1.40 7.84 5.19 -79.29%
DPS 1.98 6.94 4.96 4.96 2.97 7.44 4.96 -45.81%
NAPS 0.4264 0.4462 0.4462 0.4462 0.4264 0.4462 0.4462 -2.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.15 1.16 1.17 1.20 1.52 1.66 2.06 -
P/RPS 23.24 4.31 5.75 8.90 23.87 5.39 8.76 91.75%
P/EPS 233.29 17.08 23.44 38.93 107.71 20.99 39.34 227.97%
EY 0.43 5.85 4.27 2.57 0.93 4.76 2.54 -69.43%
DY 1.74 6.03 4.27 4.17 1.97 4.52 2.43 -19.97%
P/NAPS 2.67 2.58 2.60 2.67 3.53 3.69 4.58 -30.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 22/02/22 26/10/21 -
Price 1.10 1.10 1.06 1.18 1.46 1.35 2.15 -
P/RPS 22.23 4.09 5.21 8.75 22.93 4.39 9.14 80.95%
P/EPS 223.15 16.20 21.24 38.28 103.46 17.07 41.06 209.43%
EY 0.45 6.17 4.71 2.61 0.97 5.86 2.44 -67.63%
DY 1.82 6.36 4.72 4.24 2.05 5.56 2.33 -15.19%
P/NAPS 2.56 2.44 2.36 2.62 3.40 3.00 4.78 -34.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment