[WOODLAN] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -97.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 78,258 76,130 65,784 55,492 66,068 61,737 54,478 -0.36%
PBT 4,079 4,300 3,002 876 7,290 7,105 5,658 0.33%
Tax -1,821 -1,528 -1,312 -704 -3 -10 2 -
NP 2,258 2,772 1,690 172 7,287 7,094 5,660 0.93%
-
NP to SH 2,258 2,772 1,690 172 7,287 7,094 5,660 0.93%
-
Tax Rate 44.64% 35.53% 43.70% 80.37% 0.04% 0.14% -0.04% -
Total Cost 76,000 73,358 64,094 55,320 58,781 54,642 48,818 -0.44%
-
Net Worth 39,165 40,580 39,153 37,527 38,594 37,992 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,438 - - - - - - -100.00%
Div Payout % 63.72% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 39,165 40,580 39,153 37,527 38,594 37,992 0 -100.00%
NOSH 19,982 19,990 19,976 19,545 19,997 19,996 20,000 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.89% 3.64% 2.57% 0.31% 11.03% 11.49% 10.39% -
ROE 5.77% 6.83% 4.32% 0.46% 18.88% 18.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 391.64 380.84 329.31 283.91 330.39 308.74 272.39 -0.36%
EPS 11.30 13.87 8.46 0.88 36.44 35.48 28.30 0.93%
DPS 7.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.96 2.03 1.96 1.92 1.93 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,545
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 180.60 175.69 151.81 128.06 152.46 142.47 125.72 -0.36%
EPS 5.21 6.40 3.90 0.40 16.82 16.37 13.06 0.93%
DPS 3.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9038 0.9365 0.9035 0.866 0.8906 0.8768 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.20 2.70 2.79 4.00 0.00 0.00 0.00 -
P/RPS 0.56 0.71 0.85 1.41 0.00 0.00 0.00 -100.00%
P/EPS 19.47 19.47 32.98 454.55 0.00 0.00 0.00 -100.00%
EY 5.14 5.14 3.03 0.22 0.00 0.00 0.00 -100.00%
DY 3.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 1.33 1.42 2.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 15/11/00 14/08/00 15/05/00 25/02/00 12/11/99 - -
Price 2.38 3.20 3.00 3.34 3.68 0.00 0.00 -
P/RPS 0.61 0.84 0.91 1.18 1.11 0.00 0.00 -100.00%
P/EPS 21.06 23.08 35.46 379.55 10.10 0.00 0.00 -100.00%
EY 4.75 4.33 2.82 0.26 9.90 0.00 0.00 -100.00%
DY 3.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.21 1.58 1.53 1.74 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment