[WOODLAN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 2.71%
YoY- 88.54%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 76,130 65,784 55,492 66,068 61,737 54,478 0 -100.00%
PBT 4,300 3,002 876 7,290 7,105 5,658 0 -100.00%
Tax -1,528 -1,312 -704 -3 -10 2 0 -100.00%
NP 2,772 1,690 172 7,287 7,094 5,660 0 -100.00%
-
NP to SH 2,772 1,690 172 7,287 7,094 5,660 0 -100.00%
-
Tax Rate 35.53% 43.70% 80.37% 0.04% 0.14% -0.04% - -
Total Cost 73,358 64,094 55,320 58,781 54,642 48,818 0 -100.00%
-
Net Worth 40,580 39,153 37,527 38,594 37,992 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 40,580 39,153 37,527 38,594 37,992 0 0 -100.00%
NOSH 19,990 19,976 19,545 19,997 19,996 20,000 20,025 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.64% 2.57% 0.31% 11.03% 11.49% 10.39% 0.00% -
ROE 6.83% 4.32% 0.46% 18.88% 18.67% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 380.84 329.31 283.91 330.39 308.74 272.39 0.00 -100.00%
EPS 13.87 8.46 0.88 36.44 35.48 28.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.96 1.92 1.93 1.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 190.32 164.45 138.72 165.16 154.34 136.19 0.00 -100.00%
EPS 6.93 4.22 0.43 18.22 17.74 14.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0145 0.9788 0.9381 0.9648 0.9498 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 2.79 4.00 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.85 1.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.47 32.98 454.55 0.00 0.00 0.00 0.00 -100.00%
EY 5.14 3.03 0.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.42 2.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 14/08/00 15/05/00 25/02/00 12/11/99 - - -
Price 3.20 3.00 3.34 3.68 0.00 0.00 0.00 -
P/RPS 0.84 0.91 1.18 1.11 0.00 0.00 0.00 -100.00%
P/EPS 23.08 35.46 379.55 10.10 0.00 0.00 0.00 -100.00%
EY 4.33 2.82 0.26 9.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.53 1.74 1.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment