[KENMARK] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 351.65%
YoY- -24.4%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 230,744 250,926 282,868 327,146 431,692 308,674 303,289 -16.67%
PBT 4,052 4,066 5,533 7,100 1,572 10,587 10,821 -48.07%
Tax 0 -14 -17 0 0 -20 0 -
NP 4,052 4,052 5,516 7,100 1,572 10,567 10,821 -48.07%
-
NP to SH 4,052 4,052 5,516 7,100 1,572 10,567 10,821 -48.07%
-
Tax Rate 0.00% 0.34% 0.31% 0.00% 0.00% 0.19% 0.00% -
Total Cost 226,692 246,874 277,352 320,046 430,120 298,107 292,468 -15.63%
-
Net Worth 343,696 323,433 322,976 327,692 317,972 334,651 332,265 2.28%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 343,696 323,433 322,976 327,692 317,972 334,651 332,265 2.28%
NOSH 180,892 181,704 181,447 182,051 178,636 181,876 181,566 -0.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.76% 1.61% 1.95% 2.17% 0.36% 3.42% 3.57% -
ROE 1.18% 1.25% 1.71% 2.17% 0.49% 3.16% 3.26% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 127.56 138.10 155.90 179.70 241.66 169.72 167.04 -16.46%
EPS 2.24 2.23 3.04 3.90 0.88 5.81 5.96 -47.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.78 1.78 1.80 1.78 1.84 1.83 2.53%
Adjusted Per Share Value based on latest NOSH - 181,436
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.29 1.40 1.58 1.83 2.42 1.73 1.70 -16.81%
EPS 0.02 0.02 0.03 0.04 0.01 0.06 0.06 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0181 0.0181 0.0183 0.0178 0.0187 0.0186 2.14%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.83 0.81 0.95 0.85 0.83 0.95 0.89 -
P/RPS 0.65 0.59 0.61 0.47 0.34 0.56 0.53 14.58%
P/EPS 37.05 36.32 31.25 21.79 94.32 16.35 14.93 83.39%
EY 2.70 2.75 3.20 4.59 1.06 6.12 6.70 -45.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.53 0.47 0.47 0.52 0.49 -6.93%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.78 0.89 0.90 0.87 0.84 0.95 0.85 -
P/RPS 0.61 0.64 0.58 0.48 0.35 0.56 0.51 12.69%
P/EPS 34.82 39.91 29.61 22.31 95.45 16.35 14.26 81.42%
EY 2.87 2.51 3.38 4.48 1.05 6.12 7.01 -44.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.51 0.48 0.47 0.52 0.46 -7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment