[KENMARK] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 15.22%
YoY- -6.45%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 327,146 431,692 308,674 303,289 313,446 408,588 302,179 5.41%
PBT 7,100 1,572 10,587 10,821 9,392 11,924 8,559 -11.68%
Tax 0 0 -20 0 0 0 -5,835 -
NP 7,100 1,572 10,567 10,821 9,392 11,924 2,724 89.06%
-
NP to SH 7,100 1,572 10,567 10,821 9,392 11,924 2,724 89.06%
-
Tax Rate 0.00% 0.00% 0.19% 0.00% 0.00% 0.00% 68.17% -
Total Cost 320,046 430,120 298,107 292,468 304,054 396,664 299,455 4.52%
-
Net Worth 327,692 317,972 334,651 332,265 333,088 330,818 329,057 -0.27%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 327,692 317,972 334,651 332,265 333,088 330,818 329,057 -0.27%
NOSH 182,051 178,636 181,876 181,566 182,015 181,768 181,800 0.09%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.17% 0.36% 3.42% 3.57% 3.00% 2.92% 0.90% -
ROE 2.17% 0.49% 3.16% 3.26% 2.82% 3.60% 0.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 179.70 241.66 169.72 167.04 172.21 224.79 166.22 5.32%
EPS 3.90 0.88 5.81 5.96 5.16 6.56 1.50 88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.78 1.84 1.83 1.83 1.82 1.81 -0.36%
Adjusted Per Share Value based on latest NOSH - 181,914
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.83 2.42 1.73 1.70 1.75 2.29 1.69 5.43%
EPS 0.04 0.01 0.06 0.06 0.05 0.07 0.02 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0178 0.0187 0.0186 0.0186 0.0185 0.0184 -0.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.85 0.83 0.95 0.89 0.92 0.93 0.93 -
P/RPS 0.47 0.34 0.56 0.53 0.53 0.41 0.56 -10.99%
P/EPS 21.79 94.32 16.35 14.93 17.83 14.18 62.07 -50.14%
EY 4.59 1.06 6.12 6.70 5.61 7.05 1.61 100.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.52 0.49 0.50 0.51 0.51 -5.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 -
Price 0.87 0.84 0.95 0.85 0.96 0.90 0.96 -
P/RPS 0.48 0.35 0.56 0.51 0.56 0.40 0.58 -11.82%
P/EPS 22.31 95.45 16.35 14.26 18.60 13.72 64.07 -50.40%
EY 4.48 1.05 6.12 7.01 5.38 7.29 1.56 101.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.52 0.46 0.52 0.49 0.53 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment