[KENMARK] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[KENMARK] KENMARK INDUSTRIAL CO. (M) BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -85.12%
YoY- -86.82%
Quarter Report
Latest QR
Upcoming QR
KENMARK's Result
KENMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 250,926 282,868 327,146 431,692 308,674 303,289 313,446 -13.77%
PBT 4,066 5,533 7,100 1,572 10,587 10,821 9,392 -42.74%
Tax -14 -17 0 0 -20 0 0 -
NP 4,052 5,516 7,100 1,572 10,567 10,821 9,392 -42.87%
-
NP to SH 4,052 5,516 7,100 1,572 10,567 10,821 9,392 -42.87%
-
Tax Rate 0.34% 0.31% 0.00% 0.00% 0.19% 0.00% 0.00% -
Total Cost 246,874 277,352 320,046 430,120 298,107 292,468 304,054 -12.95%
-
Net Worth 323,433 322,976 327,692 317,972 334,651 332,265 333,088 -1.94%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 323,433 322,976 327,692 317,972 334,651 332,265 333,088 -1.94%
NOSH 181,704 181,447 182,051 178,636 181,876 181,566 182,015 -0.11%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.61% 1.95% 2.17% 0.36% 3.42% 3.57% 3.00% -
ROE 1.25% 1.71% 2.17% 0.49% 3.16% 3.26% 2.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 138.10 155.90 179.70 241.66 169.72 167.04 172.21 -13.67%
EPS 2.23 3.04 3.90 0.88 5.81 5.96 5.16 -42.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.78 1.80 1.78 1.84 1.83 1.83 -1.82%
Adjusted Per Share Value based on latest NOSH - 178,636
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.40 1.58 1.83 2.42 1.73 1.70 1.75 -13.81%
EPS 0.02 0.03 0.04 0.01 0.06 0.06 0.05 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0181 0.0183 0.0178 0.0187 0.0186 0.0186 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.81 0.95 0.85 0.83 0.95 0.89 0.92 -
P/RPS 0.59 0.61 0.47 0.34 0.56 0.53 0.53 7.40%
P/EPS 36.32 31.25 21.79 94.32 16.35 14.93 17.83 60.62%
EY 2.75 3.20 4.59 1.06 6.12 6.70 5.61 -37.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.47 0.47 0.52 0.49 0.50 -5.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.89 0.90 0.87 0.84 0.95 0.85 0.96 -
P/RPS 0.64 0.58 0.48 0.35 0.56 0.51 0.56 9.30%
P/EPS 39.91 29.61 22.31 95.45 16.35 14.26 18.60 66.28%
EY 2.51 3.38 4.48 1.05 6.12 7.01 5.38 -39.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.48 0.47 0.52 0.46 0.52 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment