[HIGHTEC] QoQ Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 293.1%
YoY- 140.74%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 26,268 25,760 29,411 30,906 29,722 29,124 26,811 -1.35%
PBT 1,038 1,444 223 1,485 960 -40 -982 -
Tax -328 -336 74 -966 -1,250 -484 -93 132.23%
NP 710 1,108 297 518 -290 -524 -1,075 -
-
NP to SH 778 1,196 341 560 -290 -424 -1,092 -
-
Tax Rate 31.60% 23.27% -33.18% 65.05% 130.21% - - -
Total Cost 25,558 24,652 29,114 30,388 30,012 29,648 27,886 -5.66%
-
Net Worth 49,030 49,698 49,485 50,155 98,277 50,146 50,800 -2.34%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div 2,026 - 1,014 - - - 1,016 58.62%
Div Payout % 260.42% - 297.37% - - - 0.00% -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 49,030 49,698 49,485 50,155 98,277 50,146 50,800 -2.34%
NOSH 40,520 40,405 40,561 40,776 80,555 40,769 40,640 -0.19%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 2.70% 4.30% 1.01% 1.68% -0.98% -1.80% -4.01% -
ROE 1.59% 2.41% 0.69% 1.12% -0.30% -0.85% -2.15% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 64.83 63.75 72.51 75.79 36.90 71.44 65.97 -1.15%
EPS 1.92 2.96 0.84 1.37 -0.36 -1.04 -2.69 -
DPS 5.00 0.00 2.50 0.00 0.00 0.00 2.50 58.94%
NAPS 1.21 1.23 1.22 1.23 1.22 1.23 1.25 -2.15%
Adjusted Per Share Value based on latest NOSH - 40,661
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 21.56 21.14 24.14 25.37 24.40 23.90 22.01 -1.37%
EPS 0.64 0.98 0.28 0.46 -0.24 -0.35 -0.90 -
DPS 1.66 0.00 0.83 0.00 0.00 0.00 0.83 58.94%
NAPS 0.4024 0.4079 0.4062 0.4117 0.8066 0.4116 0.417 -2.35%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.70 0.64 0.49 0.62 0.57 0.56 0.47 -
P/RPS 1.08 1.00 0.68 0.82 1.54 0.78 0.71 32.36%
P/EPS 36.46 21.62 58.29 45.15 -158.33 -53.85 -17.49 -
EY 2.74 4.63 1.72 2.22 -0.63 -1.86 -5.72 -
DY 7.14 0.00 5.10 0.00 0.00 0.00 5.32 21.73%
P/NAPS 0.58 0.52 0.40 0.50 0.47 0.46 0.38 32.66%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 20/06/07 29/03/07 27/12/06 28/09/06 30/06/06 29/03/06 28/12/05 -
Price 0.65 0.63 0.52 0.46 0.56 0.75 0.50 -
P/RPS 1.00 0.99 0.72 0.61 1.52 1.05 0.76 20.13%
P/EPS 33.85 21.28 61.85 33.50 -155.56 -72.12 -18.61 -
EY 2.95 4.70 1.62 2.99 -0.64 -1.39 -5.37 -
DY 7.69 0.00 4.81 0.00 0.00 0.00 5.00 33.34%
P/NAPS 0.54 0.51 0.43 0.37 0.46 0.61 0.40 22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment