[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -315.65%
YoY- 55.99%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 27,384 23,458 22,945 20,148 19,884 19,338 17,237 36.03%
PBT 2,428 387 222 -1,188 596 68 -1,030 -
Tax -212 1,061 33 140 -176 -16 97 -
NP 2,216 1,448 256 -1,048 420 52 -933 -
-
NP to SH 2,272 1,691 361 -992 460 95 -868 -
-
Tax Rate 8.73% -274.16% -14.86% - 29.53% 23.53% - -
Total Cost 25,168 22,010 22,689 21,196 19,464 19,286 18,170 24.18%
-
Net Worth 51,657 51,223 49,648 49,280 49,338 49,779 48,542 4.22%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - 380 25 -
Div Payout % - - - - - 400.00% 0.00% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 51,657 51,223 49,648 49,280 49,338 49,779 48,542 4.22%
NOSH 37,615 37,661 37,428 37,555 37,096 38,000 37,630 -0.02%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 8.09% 6.17% 1.12% -5.20% 2.11% 0.27% -5.41% -
ROE 4.40% 3.30% 0.73% -2.01% 0.93% 0.19% -1.79% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 72.80 62.29 61.30 53.65 53.60 50.89 45.81 36.06%
EPS 6.04 4.49 0.96 -2.64 1.24 0.25 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.07 -
NAPS 1.3733 1.3601 1.3265 1.3122 1.33 1.31 1.29 4.24%
Adjusted Per Share Value based on latest NOSH - 37,696
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 22.48 19.25 18.83 16.54 16.32 15.87 14.15 36.03%
EPS 1.86 1.39 0.30 -0.81 0.38 0.08 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.02 -
NAPS 0.424 0.4204 0.4075 0.4045 0.405 0.4086 0.3984 4.22%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.865 0.76 0.86 0.87 0.82 1.00 0.72 -
P/RPS 1.19 1.22 1.40 1.62 1.53 1.97 1.57 -16.82%
P/EPS 14.32 16.93 89.08 -32.94 66.13 400.00 -31.21 -
EY 6.98 5.91 1.12 -3.04 1.51 0.25 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 1.00 0.09 -
P/NAPS 0.63 0.56 0.65 0.66 0.62 0.76 0.56 8.14%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 23/03/11 24/12/10 22/09/10 23/06/10 26/03/10 05/01/10 29/09/09 -
Price 0.75 0.79 0.80 0.87 0.77 0.87 0.80 -
P/RPS 1.03 1.27 1.30 1.62 1.44 1.71 1.75 -29.70%
P/EPS 12.42 17.59 82.87 -32.94 62.10 348.00 -34.68 -
EY 8.05 5.68 1.21 -3.04 1.61 0.29 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 1.15 0.08 -
P/NAPS 0.55 0.58 0.60 0.66 0.58 0.66 0.62 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment