[HIGHTEC] YoY TTM Result on 31-Oct-2001 [#4]

Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -43.91%
YoY- -63.52%
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 24,541 23,585 24,069 27,916 35,988 18,591 -0.29%
PBT 248 1,076 1,836 2,677 6,421 4,295 3.04%
Tax -187 -188 -1,640 -812 -1,309 -101 -0.64%
NP 61 888 196 1,865 5,112 4,194 4.55%
-
NP to SH 61 888 196 1,865 5,112 4,194 4.55%
-
Tax Rate 75.40% 17.47% 89.32% 30.33% 20.39% 2.35% -
Total Cost 24,480 22,697 23,873 26,051 30,876 14,397 -0.55%
-
Net Worth 52,154 53,737 54,388 39,888 55,630 41,674 -0.23%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 2,020 3,012 2,029 - - - -100.00%
Div Payout % 3,311.49% 339.25% 1,035.41% - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 52,154 53,737 54,388 39,888 55,630 41,674 -0.23%
NOSH 40,430 40,710 40,588 39,888 40,022 32,057 -0.24%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 0.25% 3.77% 0.81% 6.68% 14.20% 22.56% -
ROE 0.12% 1.65% 0.36% 4.68% 9.19% 10.06% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 60.70 57.93 59.30 69.98 89.92 57.99 -0.04%
EPS 0.15 2.18 0.48 4.68 12.77 13.08 4.81%
DPS 5.00 7.40 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.29 1.32 1.34 1.00 1.39 1.30 0.00%
Adjusted Per Share Value based on latest NOSH - 39,888
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 20.98 20.16 20.58 23.87 30.77 15.89 -0.29%
EPS 0.05 0.76 0.17 1.59 4.37 3.59 4.59%
DPS 1.73 2.58 1.74 0.00 0.00 0.00 -100.00%
NAPS 0.4459 0.4594 0.465 0.341 0.4756 0.3563 -0.23%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.88 1.14 1.20 1.98 1.90 0.00 -
P/RPS 1.45 1.97 2.02 2.83 2.11 0.00 -100.00%
P/EPS 583.25 52.26 248.50 42.35 14.88 0.00 -100.00%
EY 0.17 1.91 0.40 2.36 6.72 0.00 -100.00%
DY 5.68 6.49 4.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.86 0.90 1.98 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 28/12/04 30/12/03 23/12/02 27/12/01 21/12/00 - -
Price 0.90 1.07 1.15 1.76 1.61 0.00 -
P/RPS 1.48 1.85 1.94 2.51 1.79 0.00 -100.00%
P/EPS 596.51 49.05 238.15 37.64 12.60 0.00 -100.00%
EY 0.17 2.04 0.42 2.66 7.93 0.00 -100.00%
DY 5.56 6.92 4.35 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.81 0.86 1.76 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment