[HIGHTEC] QoQ TTM Result on 31-Oct-2001 [#4]

Announcement Date
27-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -43.91%
YoY- -63.52%
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 23,282 23,982 25,765 27,916 29,942 31,807 33,463 -21.53%
PBT 1,740 1,667 1,917 2,677 4,390 4,969 5,691 -54.71%
Tax -772 -773 -714 -812 -1,065 -1,078 -1,254 -27.69%
NP 968 894 1,203 1,865 3,325 3,891 4,437 -63.86%
-
NP to SH 968 894 1,203 1,865 3,325 3,891 4,437 -63.86%
-
Tax Rate 44.37% 46.37% 37.25% 30.33% 24.26% 21.69% 22.03% -
Total Cost 22,314 23,088 24,562 26,051 26,617 27,916 29,026 -16.12%
-
Net Worth 56,315 54,800 54,799 39,888 56,518 56,155 55,761 0.66%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 56,315 54,800 54,799 39,888 56,518 56,155 55,761 0.66%
NOSH 40,514 40,000 39,999 39,888 40,084 40,111 40,116 0.66%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 4.16% 3.73% 4.67% 6.68% 11.10% 12.23% 13.26% -
ROE 1.72% 1.63% 2.20% 4.68% 5.88% 6.93% 7.96% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 57.47 59.95 64.41 69.98 74.70 79.30 83.42 -22.04%
EPS 2.39 2.24 3.01 4.68 8.30 9.70 11.06 -64.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.37 1.00 1.41 1.40 1.39 0.00%
Adjusted Per Share Value based on latest NOSH - 39,888
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 19.11 19.68 21.15 22.91 24.58 26.11 27.47 -21.54%
EPS 0.79 0.73 0.99 1.53 2.73 3.19 3.64 -63.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4622 0.4498 0.4498 0.3274 0.4639 0.4609 0.4577 0.65%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 1.38 1.66 1.73 1.98 1.90 1.45 1.69 -
P/RPS 2.40 2.77 2.69 2.83 2.54 1.83 2.03 11.84%
P/EPS 57.76 74.27 57.52 42.35 22.91 14.95 15.28 143.25%
EY 1.73 1.35 1.74 2.36 4.37 6.69 6.54 -58.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.21 1.26 1.98 1.35 1.04 1.22 -13.03%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 24/06/02 28/03/02 27/12/01 21/09/01 29/06/01 23/03/01 -
Price 1.14 1.47 1.74 1.76 1.40 1.36 1.39 -
P/RPS 1.98 2.45 2.70 2.51 1.87 1.72 1.67 12.05%
P/EPS 47.71 65.77 57.86 37.64 16.88 14.02 12.57 143.91%
EY 2.10 1.52 1.73 2.66 5.93 7.13 7.96 -58.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.07 1.27 1.76 0.99 0.97 1.00 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment