[SCOMIES] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -16.83%
YoY- -271.28%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 673,956 664,012 692,769 700,138 818,364 1,208,784 1,270,302 -34.48%
PBT -66,900 -126,637 -63,696 -84,438 -71,400 11,996 63,866 -
Tax -9,040 -9,128 -8,302 -9,684 -15,804 -23,914 -23,250 -46.75%
NP -75,940 -135,765 -71,998 -94,122 -87,204 -11,918 40,616 -
-
NP to SH -68,604 -126,406 -66,590 -84,124 -72,008 -2,734 46,036 -
-
Tax Rate - - - - - 199.35% 36.40% -
Total Cost 749,896 799,777 764,767 794,260 905,568 1,220,702 1,229,686 -28.10%
-
Net Worth 702,486 749,318 819,569 796,151 819,567 818,387 913,232 -16.06%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 702,486 749,318 819,569 796,151 819,567 818,387 913,232 -16.06%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -11.27% -20.45% -10.39% -13.44% -10.66% -0.99% 3.20% -
ROE -9.77% -16.87% -8.13% -10.57% -8.79% -0.33% 5.04% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.78 28.36 29.58 29.90 34.95 51.70 54.25 -34.49%
EPS -2.92 -5.40 -2.84 -3.60 -3.08 -0.12 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.32 0.35 0.34 0.35 0.35 0.39 -16.06%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 138.25 136.21 142.11 143.62 167.87 247.96 260.57 -34.48%
EPS -14.07 -25.93 -13.66 -17.26 -14.77 -0.56 9.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.441 1.5371 1.6812 1.6331 1.6812 1.6787 1.8733 -16.06%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.135 0.22 0.16 0.185 0.205 0.21 0.245 -
P/RPS 0.47 0.78 0.54 0.62 0.59 0.41 0.45 2.94%
P/EPS -4.61 -4.08 -5.63 -5.15 -6.67 -179.60 12.46 -
EY -21.70 -24.54 -17.77 -19.42 -15.00 -0.56 8.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.69 0.46 0.54 0.59 0.60 0.63 -20.11%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 24/02/17 28/11/16 11/08/16 31/05/16 25/02/16 -
Price 0.10 0.18 0.225 0.15 0.20 0.21 0.215 -
P/RPS 0.35 0.63 0.76 0.50 0.57 0.41 0.40 -8.52%
P/EPS -3.41 -3.33 -7.91 -4.18 -6.50 -179.60 10.94 -
EY -29.30 -29.99 -12.64 -23.95 -15.38 -0.56 9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.64 0.44 0.57 0.60 0.55 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment