[FAJAR] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 79.23%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,790 35,922 46,844 45,907 50,021 56,394 61,040 0.63%
PBT -208 -908 700 3,928 2,765 2,474 4,652 -
Tax 208 908 -540 -1,328 -1,314 -1,172 -1,336 -
NP 0 0 160 2,600 1,450 1,302 3,316 -
-
NP to SH -668 -1,366 160 2,600 1,450 1,302 3,316 -
-
Tax Rate - - 77.14% 33.81% 47.52% 47.37% 28.72% -
Total Cost 32,790 35,922 46,684 43,307 48,570 55,092 57,724 0.57%
-
Net Worth 72,143 71,495 73,771 0 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 72,143 71,495 73,771 0 0 0 0 -100.00%
NOSH 40,080 39,941 39,999 40,000 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.34% 5.66% 2.90% 2.31% 5.43% -
ROE -0.93% -1.91% 0.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 81.81 89.94 117.11 114.77 0.00 0.00 0.00 -100.00%
EPS -1.67 -3.42 0.40 6.50 3.63 3.26 8.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.8443 0.00 1.81 1.87 1.80 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.40 4.82 6.29 6.16 6.72 7.57 8.20 0.63%
EPS -0.09 -0.18 0.02 0.35 0.19 0.17 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.096 0.0991 0.00 1.81 1.87 1.80 3.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.38 0.60 0.83 1.14 1.58 0.00 0.00 -
P/RPS 0.46 0.67 0.71 0.99 0.00 0.00 0.00 -100.00%
P/EPS -22.80 -17.54 207.50 17.54 43.57 0.00 0.00 -100.00%
EY -4.39 -5.70 0.48 5.70 2.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.45 0.00 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 15/03/01 29/11/00 14/09/00 30/05/00 29/02/00 30/11/99 -
Price 0.43 0.45 0.78 0.98 1.15 1.30 0.00 -
P/RPS 0.53 0.50 0.67 0.85 0.00 0.00 0.00 -100.00%
P/EPS -25.80 -13.16 195.00 15.08 31.71 39.88 0.00 -100.00%
EY -3.88 -7.60 0.51 6.63 3.15 2.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.42 0.00 0.64 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment