[FAJAR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 138.97%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,593 17,961 11,711 45,907 37,516 28,197 15,260 -0.48%
PBT -156 -454 175 3,928 2,074 1,237 1,163 -
Tax 156 454 -135 -1,328 -986 -586 -334 -
NP 0 0 40 2,600 1,088 651 829 -
-
NP to SH -501 -683 40 2,600 1,088 651 829 -
-
Tax Rate - - 77.14% 33.81% 47.54% 47.37% 28.72% -
Total Cost 24,593 17,961 11,671 43,307 36,428 27,546 14,431 -0.53%
-
Net Worth 72,143 71,495 73,771 0 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 72,143 71,495 73,771 0 0 0 0 -100.00%
NOSH 40,080 39,941 39,999 40,000 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.34% 5.66% 2.90% 2.31% 5.43% -
ROE -0.69% -0.96% 0.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.36 44.97 29.28 114.77 0.00 0.00 0.00 -100.00%
EPS -1.25 -1.71 0.10 6.50 2.72 1.63 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.8443 0.00 1.81 1.87 1.80 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.30 2.41 1.57 6.16 5.04 3.79 2.05 -0.48%
EPS -0.07 -0.09 0.01 0.35 0.15 0.09 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.096 0.0991 0.00 1.81 1.87 1.80 3.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.38 0.60 0.83 1.14 1.58 0.00 0.00 -
P/RPS 0.62 1.33 2.83 0.99 0.00 0.00 0.00 -100.00%
P/EPS -30.40 -35.09 830.00 17.54 58.09 0.00 0.00 -100.00%
EY -3.29 -2.85 0.12 5.70 1.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.45 0.00 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 15/03/01 29/11/00 14/09/00 30/05/00 29/02/00 30/11/99 -
Price 0.43 0.45 0.78 0.98 1.15 1.30 0.00 -
P/RPS 0.70 1.00 2.66 0.85 0.00 0.00 0.00 -100.00%
P/EPS -34.40 -26.32 780.00 15.08 42.28 79.75 0.00 -100.00%
EY -2.91 -3.80 0.13 6.63 2.37 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.42 0.00 0.64 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment