[ATLAN] QoQ Annualized Quarter Result on 30-Nov-2022 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 21.13%
YoY- 382.24%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 415,406 407,060 374,756 351,340 330,254 309,460 257,242 37.52%
PBT 30,450 32,032 33,537 26,914 22,588 25,224 -3,850 -
Tax -8,074 -6,512 -6,250 -5,821 -5,798 -4,864 -529 512.25%
NP 22,376 25,520 27,287 21,093 16,790 20,360 -4,379 -
-
NP to SH 17,618 20,132 21,896 17,525 14,468 18,488 -793 -
-
Tax Rate 26.52% 20.33% 18.64% 21.63% 25.67% 19.28% - -
Total Cost 393,030 381,540 347,469 330,246 313,464 289,100 261,621 31.07%
-
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 30,438 - 10,146 13,528 - - 12,682 78.97%
Div Payout % 172.77% - 46.34% 77.19% - - 0.00% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 5.39% 6.27% 7.28% 6.00% 5.08% 6.58% -1.70% -
ROE 4.18% 4.84% 5.40% 4.32% 3.63% 4.67% -0.20% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 163.77 160.48 147.75 138.51 130.20 122.00 101.42 37.51%
EPS 6.94 7.92 8.63 6.91 5.70 7.28 -0.31 -
DPS 12.00 0.00 4.00 5.33 0.00 0.00 5.00 78.97%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 163.77 160.48 147.75 138.51 130.20 122.00 101.42 37.51%
EPS 6.94 7.92 8.63 6.91 5.70 7.28 -0.31 -
DPS 12.00 0.00 4.00 5.33 0.00 0.00 5.00 78.97%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 2.82 2.90 2.89 3.00 2.95 2.80 2.99 -
P/RPS 1.72 1.81 1.96 2.17 2.27 2.30 2.95 -30.13%
P/EPS 40.60 36.54 33.48 43.42 51.72 38.42 -956.39 -
EY 2.46 2.74 2.99 2.30 1.93 2.60 -0.10 -
DY 4.26 0.00 1.38 1.78 0.00 0.00 1.67 86.37%
P/NAPS 1.70 1.77 1.81 1.88 1.88 1.79 1.93 -8.09%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 -
Price 2.79 2.98 2.93 2.90 2.99 2.84 2.80 -
P/RPS 1.70 1.86 1.98 2.09 2.30 2.33 2.76 -27.54%
P/EPS 40.17 37.55 33.94 41.97 52.42 38.96 -895.61 -
EY 2.49 2.66 2.95 2.38 1.91 2.57 -0.11 -
DY 4.30 0.00 1.37 1.84 0.00 0.00 1.79 79.08%
P/NAPS 1.68 1.82 1.83 1.81 1.90 1.82 1.81 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment