[ATLAN] QoQ Annualized Quarter Result on 31-May-2023 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
11-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-May-2023 [#1]
Profit Trend
QoQ- -8.06%
YoY- 8.89%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 453,560 433,193 415,406 407,060 374,756 351,340 330,254 23.57%
PBT 33,387 33,157 30,450 32,032 33,537 26,914 22,588 29.78%
Tax -8,072 -8,208 -8,074 -6,512 -6,250 -5,821 -5,798 24.70%
NP 25,315 24,949 22,376 25,520 27,287 21,093 16,790 31.52%
-
NP to SH 20,349 20,370 17,618 20,132 21,896 17,525 14,468 25.55%
-
Tax Rate 24.18% 24.75% 26.52% 20.33% 18.64% 21.63% 25.67% -
Total Cost 428,245 408,244 393,030 381,540 347,469 330,246 313,464 23.14%
-
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div 25,365 33,819 30,438 - 10,146 13,528 - -
Div Payout % 124.65% 166.02% 172.77% - 46.34% 77.19% - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 408,376 413,449 421,058 415,985 405,840 405,840 398,230 1.69%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 5.58% 5.76% 5.39% 6.27% 7.28% 6.00% 5.08% -
ROE 4.98% 4.93% 4.18% 4.84% 5.40% 4.32% 3.63% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 178.81 170.78 163.77 160.48 147.75 138.51 130.20 23.57%
EPS 8.02 8.03 6.94 7.92 8.63 6.91 5.70 25.59%
DPS 10.00 13.33 12.00 0.00 4.00 5.33 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 178.81 170.78 163.77 160.48 147.75 138.51 130.20 23.57%
EPS 8.02 8.03 6.94 7.92 8.63 6.91 5.70 25.59%
DPS 10.00 13.33 12.00 0.00 4.00 5.33 0.00 -
NAPS 1.61 1.63 1.66 1.64 1.60 1.60 1.57 1.69%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 2.74 2.77 2.82 2.90 2.89 3.00 2.95 -
P/RPS 1.53 1.62 1.72 1.81 1.96 2.17 2.27 -23.14%
P/EPS 34.15 34.49 40.60 36.54 33.48 43.42 51.72 -24.19%
EY 2.93 2.90 2.46 2.74 2.99 2.30 1.93 32.12%
DY 3.65 4.81 4.26 0.00 1.38 1.78 0.00 -
P/NAPS 1.70 1.70 1.70 1.77 1.81 1.88 1.88 -6.49%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 25/04/24 11/01/24 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 -
Price 2.73 2.77 2.79 2.98 2.93 2.90 2.99 -
P/RPS 1.53 1.62 1.70 1.86 1.98 2.09 2.30 -23.81%
P/EPS 34.03 34.49 40.17 37.55 33.94 41.97 52.42 -25.04%
EY 2.94 2.90 2.49 2.66 2.95 2.38 1.91 33.34%
DY 3.66 4.81 4.30 0.00 1.37 1.84 0.00 -
P/NAPS 1.70 1.70 1.68 1.82 1.83 1.81 1.90 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment