[ATLAN] QoQ Annualized Quarter Result on 31-May-2019 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -29.03%
YoY- -4.08%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 835,265 826,870 731,574 792,652 774,916 741,177 680,994 14.59%
PBT 27,661 53,198 48,762 60,360 76,827 84,278 77,574 -49.74%
Tax -17,671 -16,814 -17,568 -21,440 -17,688 -18,820 -18,836 -4.17%
NP 9,990 36,384 31,194 38,920 59,139 65,458 58,738 -69.33%
-
NP to SH 6,007 25,389 22,332 28,316 39,896 45,490 40,858 -72.17%
-
Tax Rate 63.88% 31.61% 36.03% 35.52% 23.02% 22.33% 24.28% -
Total Cost 825,275 790,486 700,380 753,732 715,777 675,718 622,256 20.73%
-
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div 50,730 33,819 50,730 50,730 50,730 67,639 50,730 0.00%
Div Payout % 844.51% 133.21% 227.16% 179.16% 127.16% 148.69% 124.16% -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 499,690 514,909 517,445 525,055 519,982 540,274 527,591 -3.56%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 1.20% 4.40% 4.26% 4.91% 7.63% 8.83% 8.63% -
ROE 1.20% 4.93% 4.32% 5.39% 7.67% 8.42% 7.74% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 325.99 288.42 312.50 305.51 292.20 268.48 14.59%
EPS 2.37 10.01 8.80 11.16 15.73 17.93 16.10 -72.15%
DPS 20.00 13.33 20.00 20.00 20.00 26.67 20.00 0.00%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Adjusted Per Share Value based on latest NOSH - 253,650
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 329.30 325.99 288.42 312.50 305.51 292.20 268.48 14.59%
EPS 2.37 10.01 8.80 11.16 15.73 17.93 16.10 -72.15%
DPS 20.00 13.33 20.00 20.00 20.00 26.67 20.00 0.00%
NAPS 1.97 2.03 2.04 2.07 2.05 2.13 2.08 -3.56%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 4.03 4.17 4.17 4.38 4.40 4.45 4.48 -
P/RPS 1.22 1.28 1.45 1.40 1.44 1.52 1.67 -18.90%
P/EPS 170.17 41.66 47.36 39.24 27.97 24.81 27.81 234.91%
EY 0.59 2.40 2.11 2.55 3.57 4.03 3.60 -70.08%
DY 4.96 3.20 4.80 4.57 4.55 5.99 4.46 7.34%
P/NAPS 2.05 2.05 2.04 2.12 2.15 2.09 2.15 -3.12%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 -
Price 3.77 4.07 4.12 4.12 4.48 4.40 4.45 -
P/RPS 1.14 1.25 1.43 1.32 1.47 1.51 1.66 -22.17%
P/EPS 159.19 40.66 46.80 36.91 28.48 24.53 27.63 221.72%
EY 0.63 2.46 2.14 2.71 3.51 4.08 3.62 -68.86%
DY 5.31 3.28 4.85 4.85 4.46 6.06 4.49 11.84%
P/NAPS 1.91 2.00 2.02 1.99 2.19 2.07 2.14 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment