[OCI] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -2.06%
YoY- 0.85%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 109,874 121,192 120,160 116,929 118,262 117,704 113,539 -2.15%
PBT 4,170 5,656 5,176 6,476 6,654 6,012 6,106 -22.39%
Tax -1,158 -1,212 -1,555 -1,870 -1,952 -1,764 -1,736 -23.60%
NP 3,012 4,444 3,621 4,605 4,702 4,248 4,370 -21.91%
-
NP to SH 3,012 4,444 3,621 4,605 4,702 4,248 4,370 -21.91%
-
Tax Rate 27.77% 21.43% 30.04% 28.88% 29.34% 29.34% 28.43% -
Total Cost 106,862 116,748 116,539 112,324 113,560 113,456 109,169 -1.40%
-
Net Worth 71,770 71,056 69,830 70,257 69,077 67,795 65,608 6.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,770 71,056 69,830 70,257 69,077 67,795 65,608 6.14%
NOSH 39,218 39,257 39,230 39,249 39,248 39,188 39,052 0.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.74% 3.67% 3.01% 3.94% 3.98% 3.61% 3.85% -
ROE 4.20% 6.25% 5.19% 6.55% 6.81% 6.27% 6.66% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 280.16 308.71 306.29 297.91 301.31 300.36 290.73 -2.43%
EPS 7.68 11.32 9.23 11.73 11.98 10.84 11.19 -22.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.78 1.79 1.76 1.73 1.68 5.85%
Adjusted Per Share Value based on latest NOSH - 39,217
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 254.63 280.85 278.46 270.98 274.06 272.77 263.12 -2.15%
EPS 6.98 10.30 8.39 10.67 10.90 9.84 10.13 -21.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6632 1.6467 1.6183 1.6282 1.6008 1.5711 1.5204 6.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 30/08/01 29/05/01 27/02/01 30/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment