[OCI] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[OCI] OCI BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -2.98%
YoY- 28.5%
Quarter Report
Latest QR
Upcoming QR
OCI's Result
OCI's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 120,044 115,573 113,087 121,532 79,705 10.77%
PBT -10,691 1,582 3,925 6,221 4,741 -
Tax -3,526 -1,875 -1,202 -1,821 -1,317 27.89%
NP -14,217 -293 2,723 4,400 3,424 -
-
NP to SH -14,217 -293 2,723 4,400 3,424 -
-
Tax Rate - 118.52% 30.62% 29.27% 27.78% -
Total Cost 134,261 115,866 110,364 117,132 76,281 15.17%
-
Net Worth 58,104 70,652 71,697 70,198 65,947 -3.11%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,206 1,152 548 - - -
Div Payout % 0.00% 0.00% 20.14% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 58,104 70,652 71,697 70,198 65,947 -3.11%
NOSH 43,040 43,080 39,179 39,217 39,022 2.47%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -11.84% -0.25% 2.41% 3.62% 4.30% -
ROE -24.47% -0.41% 3.80% 6.27% 5.19% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 278.91 268.27 288.64 309.90 204.26 8.09%
EPS -33.03 -0.68 6.95 11.22 8.77 -
DPS 2.80 2.67 1.40 0.00 0.00 -
NAPS 1.35 1.64 1.83 1.79 1.69 -5.45%
Adjusted Per Share Value based on latest NOSH - 39,217
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 278.19 267.83 262.07 281.64 184.71 10.77%
EPS -32.95 -0.68 6.31 10.20 7.93 -
DPS 2.80 2.67 1.27 0.00 0.00 -
NAPS 1.3465 1.6373 1.6616 1.6268 1.5283 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.73 0.75 0.00 0.00 0.00 -
P/RPS 0.26 0.28 0.00 0.00 0.00 -
P/EPS -2.21 -110.28 0.00 0.00 0.00 -
EY -45.25 -0.91 0.00 0.00 0.00 -
DY 3.84 3.57 0.00 0.00 0.00 -
P/NAPS 0.54 0.46 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 29/05/03 03/07/02 29/05/01 - -
Price 0.55 0.74 0.00 0.00 0.00 -
P/RPS 0.20 0.28 0.00 0.00 0.00 -
P/EPS -1.67 -108.80 0.00 0.00 0.00 -
EY -60.06 -0.92 0.00 0.00 0.00 -
DY 5.09 3.61 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment