[WONG] QoQ Annualized Quarter Result on 30-Apr-2000 [#2]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- 4.17%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 28,176 31,045 43,910 30,292 30,740 27,592 25,860 -0.08%
PBT 3,188 7,716 10,514 6,336 6,072 7,594 6,569 0.73%
Tax -96 -122 18 10 20 -74 0 -100.00%
NP 3,092 7,594 10,532 6,346 6,092 7,520 6,569 0.76%
-
NP to SH 3,092 7,594 10,532 6,346 6,092 7,520 6,569 0.76%
-
Tax Rate 3.01% 1.58% -0.17% -0.16% -0.33% 0.97% 0.00% -
Total Cost 25,084 23,451 33,378 23,946 24,648 20,072 19,290 -0.26%
-
Net Worth 72,493 71,581 69,186 67,621 66,756 65,186 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 72,493 71,581 69,186 67,621 66,756 65,186 0 -100.00%
NOSH 40,051 39,989 39,992 40,012 39,973 39,991 39,991 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 10.97% 24.46% 23.99% 20.95% 19.82% 27.25% 25.40% -
ROE 4.27% 10.61% 15.22% 9.38% 9.13% 11.54% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 70.35 77.63 109.80 75.71 76.90 68.99 64.66 -0.08%
EPS 7.72 18.99 26.34 15.86 15.24 18.80 16.43 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.79 1.73 1.69 1.67 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,951
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 11.30 12.45 17.61 12.15 12.33 11.06 10.37 -0.08%
EPS 1.24 3.05 4.22 2.54 2.44 3.02 2.63 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2907 0.2871 0.2775 0.2712 0.2677 0.2614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.18 1.50 2.11 3.00 2.07 0.00 0.00 -
P/RPS 1.68 1.93 1.92 3.96 2.69 0.00 0.00 -100.00%
P/EPS 15.28 7.90 8.01 18.92 13.58 0.00 0.00 -100.00%
EY 6.54 12.66 12.48 5.29 7.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.84 1.22 1.78 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 26/12/00 19/10/00 30/06/00 26/04/00 23/12/99 24/09/99 -
Price 1.05 1.15 1.64 2.49 2.97 0.00 0.00 -
P/RPS 1.49 1.48 1.49 3.29 3.86 0.00 0.00 -100.00%
P/EPS 13.60 6.06 6.23 15.70 19.49 0.00 0.00 -100.00%
EY 7.35 16.51 16.06 6.37 5.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.95 1.47 1.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment