[AMTEK] QoQ TTM Result on 30-Jun-2010 [#4]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -284.55%
YoY- -1164.46%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 33,860 22,002 10,583 6,637 7,462 7,959 9,186 138.80%
PBT 6,623 6,276 6,723 -3,543 -763 -2,916 1,436 177.33%
Tax -218 2 -81 8 -186 -175 -175 15.78%
NP 6,405 6,278 6,642 -3,535 -949 -3,091 1,261 195.77%
-
NP to SH 6,402 6,277 6,644 -3,534 -919 -3,065 1,284 192.14%
-
Tax Rate 3.29% -0.03% 1.20% - - - 12.19% -
Total Cost 27,455 15,724 3,941 10,172 8,411 11,050 7,925 129.12%
-
Net Worth 26,499 27,000 27,500 17,551 20,499 20,789 20,821 17.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 26,499 27,000 27,500 17,551 20,499 20,789 20,821 17.45%
NOSH 50,000 50,000 50,000 50,147 49,999 49,499 49,574 0.57%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 18.92% 28.53% 62.76% -53.26% -12.72% -38.84% 13.73% -
ROE 24.16% 23.25% 24.16% -20.13% -4.48% -14.74% 6.17% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 67.72 44.00 21.17 13.23 14.92 16.08 18.53 137.44%
EPS 12.80 12.55 13.29 -7.05 -1.84 -6.19 2.59 190.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.35 0.41 0.42 0.42 16.79%
Adjusted Per Share Value based on latest NOSH - 50,147
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 67.72 44.01 21.17 13.27 14.92 15.92 18.37 138.82%
EPS 12.80 12.55 13.29 -7.07 -1.84 -6.13 2.57 191.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.351 0.41 0.4158 0.4164 17.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.16 0.14 0.18 0.24 0.20 0.11 -
P/RPS 0.37 0.36 0.66 1.36 1.61 1.24 0.59 -26.75%
P/EPS 1.95 1.27 1.05 -2.55 -13.06 -3.23 4.25 -40.54%
EY 51.22 78.46 94.91 -39.15 -7.66 -30.96 23.55 67.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.25 0.51 0.59 0.48 0.26 48.44%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 -
Price 0.19 0.20 0.49 0.17 0.17 0.25 0.25 -
P/RPS 0.28 0.45 2.32 1.28 1.14 1.55 1.35 -64.99%
P/EPS 1.48 1.59 3.69 -2.41 -9.25 -4.04 9.65 -71.38%
EY 67.39 62.77 27.12 -41.45 -10.81 -24.77 10.36 248.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.89 0.49 0.41 0.60 0.60 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment