[AASIA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -34.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,328 78,461 74,578 73,880 114,704 74,816 106,120 1.18%
PBT -10,124 2,976 4,553 3,448 5,092 12,971 11,230 -
Tax 10,124 799 -1,405 -1,130 -1,544 -1,879 -672 -
NP 0 3,775 3,148 2,318 3,548 11,092 10,558 -
-
NP to SH -10,140 3,775 3,148 2,318 3,548 11,092 10,558 -
-
Tax Rate - -26.85% 30.86% 32.77% 30.32% 14.49% 5.98% -
Total Cost 33,328 74,686 71,430 71,562 111,156 63,724 95,561 1.07%
-
Net Worth 121,996 83,238 97,659 95,517 96,360 94,517 91,464 -0.29%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 2,650 - - - - - -
Div Payout % - 70.22% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 121,996 83,238 97,659 95,517 96,360 94,517 91,464 -0.29%
NOSH 79,218 53,018 53,659 39,965 40,318 40,049 39,594 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 4.81% 4.22% 3.14% 3.09% 14.83% 9.95% -
ROE -8.31% 4.54% 3.22% 2.43% 3.68% 11.74% 11.54% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.07 147.99 138.99 184.86 284.50 186.81 268.01 1.89%
EPS -12.80 4.70 5.87 5.80 8.80 20.80 26.67 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.82 2.39 2.39 2.36 2.31 0.41%
Adjusted Per Share Value based on latest NOSH - 38,857
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 4.81 11.33 10.77 10.67 16.57 10.81 15.33 1.18%
EPS -1.46 0.55 0.45 0.33 0.51 1.60 1.53 -
DPS 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1202 0.1411 0.138 0.1392 0.1365 0.1321 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.30 1.90 4.50 5.70 0.00 0.00 -
P/RPS 2.71 0.88 1.37 2.43 2.00 0.00 0.00 -100.00%
P/EPS -8.91 18.26 32.39 77.59 64.77 0.00 0.00 -100.00%
EY -11.23 5.48 3.09 1.29 1.54 0.00 0.00 -100.00%
DY 0.00 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 1.04 1.88 2.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 05/12/00 29/08/00 25/05/00 29/02/00 24/11/99 -
Price 1.32 1.28 1.48 2.70 4.88 3.54 0.00 -
P/RPS 3.14 0.86 1.06 1.46 1.72 1.89 0.00 -100.00%
P/EPS -10.31 17.98 25.23 46.55 55.45 12.78 0.00 -100.00%
EY -9.70 5.56 3.96 2.15 1.80 7.82 0.00 -100.00%
DY 0.00 3.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.81 1.13 2.04 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment