[PLB] QoQ Annualized Quarter Result on 30-Nov-2018 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 414.65%
YoY- -55.55%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 243,414 283,504 342,720 242,528 102,339 109,756 124,842 55.88%
PBT 12,400 9,442 11,558 6,172 1,231 6,153 10,722 10.14%
Tax -5,646 -9,066 -7,578 -6,452 -6,146 -9,102 -2,308 81.25%
NP 6,754 376 3,980 -280 -4,915 -2,949 8,414 -13.59%
-
NP to SH 7,565 2,200 7,634 7,860 -2,498 -2,061 10,530 -19.73%
-
Tax Rate 45.53% 96.02% 65.56% 104.54% 499.27% 147.93% 21.53% -
Total Cost 236,660 283,128 338,740 242,808 107,254 112,705 116,428 60.25%
-
Net Worth 153,981 151,733 153,981 151,733 116,009 106,645 106,077 28.11%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 153,981 151,733 153,981 151,733 116,009 106,645 106,077 28.11%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 2.77% 0.13% 1.16% -0.12% -4.80% -2.69% 6.74% -
ROE 4.91% 1.45% 4.96% 5.18% -2.15% -1.93% 9.93% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 216.57 252.24 304.92 215.78 98.80 109.09 129.46 40.78%
EPS 6.73 1.29 6.80 7.00 -3.32 -2.05 10.92 -27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.35 1.12 1.06 1.10 15.71%
Adjusted Per Share Value based on latest NOSH - 112,395
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 216.57 252.24 304.92 215.78 91.05 97.65 111.07 55.88%
EPS 6.73 1.29 6.80 7.00 -2.22 -1.83 9.37 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.37 1.35 1.0322 0.9488 0.9438 28.11%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 1.14 1.24 1.15 1.47 1.68 1.77 1.76 -
P/RPS 0.53 0.49 0.38 0.68 1.70 1.62 1.36 -46.55%
P/EPS 16.94 63.35 16.93 21.02 -69.66 -86.39 16.12 3.35%
EY 5.90 1.58 5.91 4.76 -1.44 -1.16 6.20 -3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.84 1.09 1.50 1.67 1.60 -35.36%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 31/07/19 30/04/19 30/01/19 31/10/18 26/07/18 24/04/18 -
Price 1.06 1.15 1.31 1.41 1.54 1.56 1.70 -
P/RPS 0.49 0.46 0.43 0.65 1.56 1.43 1.31 -47.99%
P/EPS 15.75 58.75 19.29 20.16 -63.86 -76.14 15.57 0.76%
EY 6.35 1.70 5.18 4.96 -1.57 -1.31 6.42 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.85 0.96 1.04 1.38 1.47 1.55 -37.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment