[PLB] QoQ Annualized Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 13.34%
YoY- -44.22%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 106,888 119,430 125,272 103,564 61,044 108,451 62,952 42.27%
PBT 9,704 6,056 7,193 8,848 7,668 15,405 10,578 -5.58%
Tax -3,108 2,335 3,440 -2,596 -2,152 -4,984 -2,808 6.99%
NP 6,596 8,391 10,633 6,252 5,516 10,421 7,770 -10.33%
-
NP to SH 6,596 8,391 10,633 6,252 5,516 10,421 7,770 -10.33%
-
Tax Rate 32.03% -38.56% -47.82% 29.34% 28.06% 32.35% 26.55% -
Total Cost 100,292 111,039 114,638 97,312 55,528 98,030 55,181 48.87%
-
Net Worth 127,863 129,560 110,411 105,428 108,546 87,252 89,105 27.19%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 127,863 129,560 110,411 105,428 108,546 87,252 89,105 27.19%
NOSH 88,181 86,953 74,602 73,726 76,983 40,208 40,137 68.91%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 6.17% 7.03% 8.49% 6.04% 9.04% 9.61% 12.34% -
ROE 5.16% 6.48% 9.63% 5.93% 5.08% 11.94% 8.72% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 121.21 137.35 167.92 140.47 79.30 269.72 156.84 -15.77%
EPS 7.48 9.65 14.25 8.48 7.16 11.20 19.36 -46.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.49 1.48 1.43 1.41 2.17 2.22 -24.70%
Adjusted Per Share Value based on latest NOSH - 73,795
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 94.62 105.72 110.90 91.68 54.04 96.01 55.73 42.27%
EPS 5.84 7.43 9.41 5.53 4.88 9.23 6.88 -10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1319 1.1469 0.9774 0.9333 0.9609 0.7724 0.7888 27.19%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 2.00 1.35 1.12 1.15 1.37 3.38 3.72 -
P/RPS 1.65 0.98 0.67 0.82 1.73 1.25 2.37 -21.43%
P/EPS 26.74 13.99 7.86 13.56 19.12 13.04 19.21 24.64%
EY 3.74 7.15 12.73 7.37 5.23 7.67 5.20 -19.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.91 0.76 0.80 0.97 1.56 1.68 -12.28%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 07/11/01 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 -
Price 1.85 2.03 1.22 1.02 1.26 1.50 3.52 -
P/RPS 1.53 1.48 0.73 0.73 1.59 0.56 2.24 -22.42%
P/EPS 24.73 21.04 8.56 12.03 17.59 5.79 18.18 22.74%
EY 4.04 4.75 11.68 8.31 5.69 17.28 5.50 -18.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 0.82 0.71 0.89 0.69 1.59 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment