[KHIND] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -306.0%
YoY- -164.7%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 125,852 130,250 123,406 118,656 112,056 116,869 109,641 9.63%
PBT 1,768 -1,582 -2,768 -1,648 1,728 5,904 5,522 -53.23%
Tax -1,132 1,582 2,768 1,648 -728 -1,259 -1,328 -10.10%
NP 636 0 0 0 1,000 4,645 4,194 -71.59%
-
NP to SH 636 -2,524 -3,412 -2,060 1,000 4,645 4,194 -71.59%
-
Tax Rate 64.03% - - - 42.13% 21.32% 24.05% -
Total Cost 125,216 130,250 123,406 118,656 111,056 112,224 105,446 12.14%
-
Net Worth 49,077 48,997 51,300 53,151 54,518 54,173 54,882 -7.18%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,950 - - - 2,100 - -
Div Payout % - 0.00% - - - 45.22% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 49,077 48,997 51,300 53,151 54,518 54,173 54,882 -7.18%
NOSH 30,000 30,011 30,000 30,029 30,120 30,006 29,990 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.51% 0.00% 0.00% 0.00% 0.89% 3.97% 3.83% -
ROE 1.30% -5.15% -6.65% -3.88% 1.83% 8.57% 7.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 419.51 433.99 411.36 395.14 372.03 389.48 365.59 9.61%
EPS 2.12 -8.41 -11.37 -6.86 3.32 15.48 13.99 -71.60%
DPS 0.00 6.50 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.6359 1.6326 1.71 1.77 1.81 1.8054 1.83 -7.20%
Adjusted Per Share Value based on latest NOSH - 29,976
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 299.37 309.83 293.55 282.25 266.55 278.00 260.81 9.63%
EPS 1.51 -6.00 -8.12 -4.90 2.38 11.05 9.98 -71.63%
DPS 0.00 4.64 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.1674 1.1655 1.2203 1.2643 1.2968 1.2887 1.3055 -7.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.79 1.60 1.46 1.60 1.68 2.50 2.48 -
P/RPS 0.43 0.37 0.35 0.40 0.45 0.64 0.68 -26.34%
P/EPS 84.43 -19.02 -12.84 -23.32 50.60 16.15 17.73 183.31%
EY 1.18 -5.26 -7.79 -4.29 1.98 6.19 5.64 -64.79%
DY 0.00 4.06 0.00 0.00 0.00 2.80 0.00 -
P/NAPS 1.09 0.98 0.85 0.90 0.93 1.38 1.36 -13.72%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 25/02/02 15/11/01 14/08/01 15/05/01 20/02/01 23/11/00 -
Price 1.28 1.56 1.74 1.80 1.60 1.90 2.50 -
P/RPS 0.31 0.36 0.42 0.46 0.43 0.49 0.68 -40.79%
P/EPS 60.38 -18.55 -15.30 -26.24 48.19 12.27 17.87 125.33%
EY 1.66 -5.39 -6.54 -3.81 2.08 8.15 5.59 -55.52%
DY 0.00 4.17 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.78 0.96 1.02 1.02 0.88 1.05 1.37 -31.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment