[KHIND] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
14-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -612.0%
YoY- -219.18%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 31,463 37,695 33,227 31,314 28,014 34,638 36,016 -8.62%
PBT 442 494 -1,252 -1,256 432 2,491 1,974 -63.15%
Tax -283 -459 1,252 1,256 -182 -992 -420 -23.16%
NP 159 35 0 0 250 1,499 1,554 -78.15%
-
NP to SH 159 35 -1,553 -1,280 250 1,499 1,554 -78.15%
-
Tax Rate 64.03% 92.91% - - 42.13% 39.82% 21.28% -
Total Cost 31,304 37,660 33,227 31,314 27,764 33,139 34,462 -6.21%
-
Net Worth 49,077 47,617 51,266 53,058 54,518 54,263 54,900 -7.20%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,895 - - - - - -
Div Payout % - 5,416.67% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 49,077 47,617 51,266 53,058 54,518 54,263 54,900 -7.20%
NOSH 30,000 29,166 29,980 29,976 30,120 29,980 30,000 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.51% 0.09% 0.00% 0.00% 0.89% 4.33% 4.31% -
ROE 0.32% 0.07% -3.03% -2.41% 0.46% 2.76% 2.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 104.88 129.24 110.83 104.46 93.01 115.54 120.05 -8.61%
EPS 0.53 0.12 -5.18 -4.27 0.83 5.00 5.18 -78.15%
DPS 0.00 6.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6359 1.6326 1.71 1.77 1.81 1.81 1.83 -7.20%
Adjusted Per Share Value based on latest NOSH - 29,976
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 74.84 89.67 79.04 74.49 66.64 82.39 85.67 -8.62%
EPS 0.38 0.08 -3.69 -3.04 0.59 3.57 3.70 -78.09%
DPS 0.00 4.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1674 1.1327 1.2195 1.2621 1.2968 1.2908 1.3059 -7.20%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.79 1.60 1.46 1.60 1.68 2.50 2.48 -
P/RPS 1.71 1.24 1.32 1.53 1.81 2.16 2.07 -11.96%
P/EPS 337.74 1,333.33 -28.19 -37.47 202.41 50.00 47.88 268.24%
EY 0.30 0.07 -3.55 -2.67 0.49 2.00 2.09 -72.61%
DY 0.00 4.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.98 0.85 0.90 0.93 1.38 1.36 -13.72%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 14/05/02 25/02/02 15/11/01 14/08/01 15/05/01 20/02/01 23/11/00 -
Price 1.28 1.56 1.74 1.80 1.60 1.90 2.50 -
P/RPS 1.22 1.21 1.57 1.72 1.72 1.64 2.08 -29.95%
P/EPS 241.51 1,300.00 -33.59 -42.15 192.77 38.00 48.26 192.85%
EY 0.41 0.08 -2.98 -2.37 0.52 2.63 2.07 -66.05%
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.96 1.02 1.02 0.88 1.05 1.37 -31.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment