[LATEXX] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1.14%
YoY- -365.73%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 84,666 84,304 105,471 110,802 96,654 77,624 104,561 0.21%
PBT -22,770 -25,204 -42,592 -6,469 -6,686 -6,328 -5,371 -1.45%
Tax 22,770 25,204 42,592 6,469 6,686 6,328 5,371 -1.45%
NP 0 0 0 0 0 0 0 -
-
NP to SH -21,488 -24,744 -41,526 -6,026 -6,096 -5,716 -5,980 -1.28%
-
Tax Rate - - - - - - - -
Total Cost 84,666 84,304 105,471 110,802 96,654 77,624 104,561 0.21%
-
Net Worth 53,497 58,097 71,201 97,068 98,633 100,696 99,588 0.63%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 1,817 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 53,497 58,097 71,201 97,068 98,633 100,696 99,588 0.63%
NOSH 74,301 74,350 82,792 74,098 74,160 74,041 72,692 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -40.17% -42.59% -58.32% -6.21% -6.18% -5.68% -6.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 113.95 113.39 127.39 149.53 130.33 104.84 143.84 0.23%
EPS -28.92 -33.28 -55.88 -8.13 -8.22 -7.72 -8.15 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.72 0.7814 0.86 1.31 1.33 1.36 1.37 0.65%
Adjusted Per Share Value based on latest NOSH - 73,969
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 35.43 35.28 44.14 46.37 40.45 32.49 43.76 0.21%
EPS -8.99 -10.36 -17.38 -2.52 -2.55 -2.39 -2.50 -1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.76 -
NAPS 0.2239 0.2431 0.298 0.4062 0.4128 0.4214 0.4168 0.63%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.65 1.60 2.29 3.32 4.58 6.85 0.00 -
P/RPS 1.45 1.41 1.80 2.22 3.51 6.53 0.00 -100.00%
P/EPS -5.71 -4.81 -4.57 -40.82 -55.72 -88.73 0.00 -100.00%
EY -17.53 -20.80 -21.90 -2.45 -1.79 -1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.05 2.66 2.53 3.44 5.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 29/03/01 28/11/00 30/08/00 30/05/00 28/02/00 -
Price 2.29 1.67 1.63 3.40 4.58 5.40 10.20 -
P/RPS 2.01 1.47 1.28 2.27 3.51 5.15 7.09 1.28%
P/EPS -7.92 -5.02 -3.25 -41.80 -55.72 -69.95 -123.99 2.83%
EY -12.63 -19.93 -30.77 -2.39 -1.79 -1.43 -0.81 -2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
P/NAPS 3.18 2.14 1.90 2.60 3.44 3.97 7.45 0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment