[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -132.56%
YoY- 83.96%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 173,336 170,524 179,599 180,146 191,274 186,468 162,290 4.46%
PBT 580 -2,724 157 1,925 3,566 4,096 -2,563 -
Tax -828 -704 -191 -546 -796 -616 -573 27.67%
NP -248 -3,428 -34 1,378 2,770 3,480 -3,136 -81.43%
-
NP to SH -2,072 -4,640 -1,691 -280 860 1,692 -3,842 -33.62%
-
Tax Rate 142.76% - 121.66% 28.36% 22.32% 15.04% - -
Total Cost 173,584 173,952 179,633 178,768 188,504 182,988 165,426 3.24%
-
Net Worth 50,996 50,173 50,550 51,692 51,841 51,565 48,526 3.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 50,996 50,173 50,550 51,692 51,841 51,565 48,526 3.34%
NOSH 40,155 40,138 40,119 40,384 40,186 40,285 40,104 0.08%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.14% -2.01% -0.02% 0.77% 1.45% 1.87% -1.93% -
ROE -4.06% -9.25% -3.35% -0.54% 1.66% 3.28% -7.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 431.67 424.84 447.67 446.08 475.96 462.86 404.67 4.37%
EPS -5.16 -11.56 -4.22 -0.69 2.14 4.20 -9.58 -33.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.26 1.28 1.29 1.28 1.21 3.26%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.43 39.78 41.89 42.02 44.62 43.49 37.85 4.47%
EPS -0.48 -1.08 -0.39 -0.07 0.20 0.39 -0.90 -34.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.117 0.1179 0.1206 0.1209 0.1203 0.1132 3.37%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.30 0.25 0.30 0.33 0.31 0.37 -
P/RPS 0.06 0.07 0.06 0.07 0.07 0.07 0.09 -23.59%
P/EPS -4.84 -2.60 -5.93 -43.27 15.42 7.38 -3.86 16.20%
EY -20.64 -38.53 -16.86 -2.31 6.48 13.55 -25.89 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.20 0.23 0.26 0.24 0.31 -25.23%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.23 0.25 0.24 0.29 0.28 0.29 0.34 -
P/RPS 0.05 0.06 0.05 0.07 0.06 0.06 0.08 -26.79%
P/EPS -4.46 -2.16 -5.69 -41.83 13.08 6.90 -3.55 16.35%
EY -22.43 -46.24 -17.56 -2.39 7.64 14.48 -28.18 -14.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.19 0.23 0.22 0.23 0.28 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment