[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 144.04%
YoY- 165.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 179,599 180,146 191,274 186,468 162,290 157,120 171,416 3.16%
PBT 157 1,925 3,566 4,096 -2,563 -800 -918 -
Tax -191 -546 -796 -616 -573 -334 -338 -31.67%
NP -34 1,378 2,770 3,480 -3,136 -1,134 -1,256 -91.00%
-
NP to SH -1,691 -280 860 1,692 -3,842 -1,745 -1,882 -6.89%
-
Tax Rate 121.66% 28.36% 22.32% 15.04% - - - -
Total Cost 179,633 178,768 188,504 182,988 165,426 158,254 172,672 2.67%
-
Net Worth 50,550 51,692 51,841 51,565 48,526 49,790 50,053 0.66%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 50,550 51,692 51,841 51,565 48,526 49,790 50,053 0.66%
NOSH 40,119 40,384 40,186 40,285 40,104 40,153 40,042 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.02% 0.77% 1.45% 1.87% -1.93% -0.72% -0.73% -
ROE -3.35% -0.54% 1.66% 3.28% -7.92% -3.51% -3.76% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 447.67 446.08 475.96 462.86 404.67 391.30 428.08 3.03%
EPS -4.22 -0.69 2.14 4.20 -9.58 -4.35 -4.70 -6.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.29 1.28 1.21 1.24 1.25 0.53%
Adjusted Per Share Value based on latest NOSH - 40,285
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 42.29 42.42 45.04 43.90 38.21 36.99 40.36 3.16%
EPS -0.40 -0.07 0.20 0.40 -0.90 -0.41 -0.44 -6.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.1217 0.1221 0.1214 0.1143 0.1172 0.1179 0.62%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.30 0.33 0.31 0.37 0.33 0.38 -
P/RPS 0.06 0.07 0.07 0.07 0.09 0.08 0.09 -23.70%
P/EPS -5.93 -43.27 15.42 7.38 -3.86 -7.59 -8.09 -18.71%
EY -16.86 -2.31 6.48 13.55 -25.89 -13.17 -12.37 22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.26 0.24 0.31 0.27 0.30 -23.70%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 -
Price 0.24 0.29 0.28 0.29 0.34 0.30 0.40 -
P/RPS 0.05 0.07 0.06 0.06 0.08 0.08 0.09 -32.44%
P/EPS -5.69 -41.83 13.08 6.90 -3.55 -6.90 -8.51 -23.55%
EY -17.56 -2.39 7.64 14.48 -28.18 -14.49 -11.75 30.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.22 0.23 0.28 0.24 0.32 -29.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment