[YONGTAI] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 56.58%
YoY- 79.68%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 42,606 100,396 132,563 87,612 17,940 66,463 48,461 -2.12%
PBT -39,269 -92,475 23,334 18,349 1,909 3,167 -2,913 54.21%
Tax -5,485 13,216 -7,837 -11,760 1,758 4,559 -4,362 3.88%
NP -44,754 -79,259 15,497 6,589 3,667 7,726 -7,275 35.32%
-
NP to SH -44,752 -79,259 15,497 6,589 3,667 7,726 -7,273 35.33%
-
Tax Rate - - 33.59% 64.09% -92.09% -143.95% - -
Total Cost 87,360 179,655 117,066 81,023 14,273 58,737 55,736 7.77%
-
Net Worth 516,491 496,813 554,634 360,285 88,358 21,994 15,643 79.01%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 516,491 496,813 554,634 360,285 88,358 21,994 15,643 79.01%
NOSH 957,796 534,207 482,813 324,581 160,652 41,498 40,110 69.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -105.04% -78.95% 11.69% 7.52% 20.44% 11.62% -15.01% -
ROE -8.66% -15.95% 2.79% 1.83% 4.15% 35.13% -46.49% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.45 18.79 27.49 26.99 11.17 160.16 120.82 -42.28%
EPS -5.35 -15.92 3.35 2.03 2.28 18.62 -17.66 -18.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.93 1.15 1.11 0.55 0.53 0.39 5.56%
Adjusted Per Share Value based on latest NOSH - 434,556
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.94 23.42 30.92 20.43 4.18 15.50 11.30 -2.11%
EPS -10.44 -18.49 3.61 1.54 0.86 1.80 -1.70 35.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2047 1.1588 1.2936 0.8403 0.2061 0.0513 0.0365 79.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.07 0.33 1.47 1.39 0.98 0.465 1.16 -
P/RPS 1.57 1.76 5.35 5.15 8.78 0.29 0.96 8.53%
P/EPS -1.50 -2.22 45.75 68.47 42.93 2.50 -6.40 -21.46%
EY -66.84 -44.96 2.19 1.46 2.33 40.04 -15.63 27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.35 1.28 1.25 1.78 0.88 2.97 -40.60%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 28/08/18 24/08/17 29/08/16 27/08/15 28/08/14 -
Price 0.165 0.235 0.88 1.43 1.10 0.46 1.22 -
P/RPS 3.70 1.25 3.20 5.30 9.85 0.29 1.01 24.13%
P/EPS -3.53 -1.58 27.39 70.44 48.19 2.47 -6.73 -10.18%
EY -28.36 -63.14 3.65 1.42 2.08 40.47 -14.86 11.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.77 1.29 2.00 0.87 3.13 -31.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment