[VIZIONE] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
21-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 115.47%
YoY- 112.34%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 44,066 36,882 34,424 36,708 39,014 43,282 41,000 4.92%
PBT 1,773 1,140 1,096 453 -282 464 -3,180 -
Tax -1,220 -616 -612 -340 -448 -534 -152 301.38%
NP 553 524 484 113 -730 -70 -3,332 -
-
NP to SH 553 524 484 113 -730 -70 -3,332 -
-
Tax Rate 68.81% 54.04% 55.84% 75.06% - 115.09% - -
Total Cost 43,513 36,358 33,940 36,595 39,745 43,352 44,332 -1.23%
-
Net Worth 74,886 16,447 16,940 15,706 15,372 19,250 14,936 193.22%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - 69 - -
Div Payout % - - - - - 0.00% - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 74,886 16,447 16,940 15,706 15,372 19,250 14,936 193.22%
NOSH 874,841 291,111 302,500 282,500 288,420 350,000 287,241 110.25%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 1.26% 1.42% 1.41% 0.31% -1.87% -0.16% -8.13% -
ROE 0.74% 3.19% 2.86% 0.72% -4.75% -0.36% -22.31% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 5.04 12.67 11.38 12.99 13.53 12.37 14.27 -50.06%
EPS 0.07 0.18 0.16 0.04 -0.25 -0.02 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.0856 0.0565 0.056 0.0556 0.0533 0.055 0.052 39.45%
Adjusted Per Share Value based on latest NOSH - 286,956
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 10.76 9.01 8.41 8.96 9.53 10.57 10.01 4.93%
EPS 0.14 0.13 0.12 0.03 -0.18 -0.02 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.1829 0.0402 0.0414 0.0384 0.0375 0.047 0.0365 193.11%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.115 0.145 0.13 0.125 0.12 0.125 0.12 -
P/RPS 2.28 1.14 1.14 0.96 0.89 1.01 0.84 94.70%
P/EPS 181.82 80.56 81.25 312.50 -47.37 -625.00 -10.34 -
EY 0.55 1.24 1.23 0.32 -2.11 -0.16 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.16 0.00 -
P/NAPS 1.34 2.57 2.32 2.25 2.25 2.27 2.31 -30.46%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 14/04/17 19/01/17 25/10/16 21/07/16 22/04/16 27/01/16 29/10/15 -
Price 0.135 0.11 0.13 0.12 0.115 0.12 0.125 -
P/RPS 2.68 0.87 1.14 0.92 0.85 0.97 0.88 110.24%
P/EPS 213.44 61.11 81.25 300.00 -45.39 -600.00 -10.78 -
EY 0.47 1.64 1.23 0.33 -2.20 -0.17 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.17 0.00 -
P/NAPS 1.58 1.95 2.32 2.16 2.16 2.18 2.40 -24.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment