[VIZIONE] QoQ Annualized Quarter Result on 31-May-2021 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- 49.12%
YoY- -46.37%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 311,448 291,220 265,734 321,272 255,328 407,572 311,936 -0.10%
PBT 19,656 -75,814 6,308 16,134 11,968 -6,150 7,810 85.33%
Tax -6,136 -4,405 -3,206 -3,546 -3,092 -2,707 -3,227 53.66%
NP 13,520 -80,219 3,101 12,588 8,876 -8,857 4,583 106.10%
-
NP to SH 12,584 -84,318 -2,777 6,126 4,108 -8,273 4,583 96.44%
-
Tax Rate 31.22% - 50.82% 21.98% 25.84% - 41.32% -
Total Cost 297,928 371,439 262,633 308,684 246,452 416,429 307,353 -2.06%
-
Net Worth 579,513 492,404 562,498 585,086 490,390 618,022 619,546 -4.36%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 579,513 492,404 562,498 585,086 490,390 618,022 619,546 -4.36%
NOSH 2,047,680 1,024,780 1,024,780 873,734 788,516 788,516 758,515 94.23%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 4.34% -27.55% 1.17% 3.92% 3.48% -2.17% 1.47% -
ROE 2.17% -17.12% -0.49% 1.05% 0.84% -1.34% 0.74% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 30.39 33.36 30.44 40.27 40.89 53.85 51.97 -30.14%
EPS 1.24 -9.66 -0.32 0.76 0.64 -1.09 0.85 28.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5655 0.5641 0.6444 0.7333 0.7853 0.8166 1.0322 -33.11%
Adjusted Per Share Value based on latest NOSH - 873,734
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 76.05 71.11 64.89 78.45 62.35 99.52 76.17 -0.10%
EPS 3.07 -20.59 -0.68 1.50 1.00 -2.02 1.12 96.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.415 1.2023 1.3735 1.4287 1.1974 1.5091 1.5128 -4.36%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.06 0.085 0.14 0.20 0.28 0.425 0.50 -
P/RPS 0.20 0.25 0.46 0.50 0.68 0.79 0.96 -64.95%
P/EPS 4.89 -0.88 -44.00 26.05 42.56 -38.88 65.48 -82.35%
EY 20.47 -113.64 -2.27 3.84 2.35 -2.57 1.53 466.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.22 0.27 0.36 0.52 0.48 -62.65%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 26/04/22 25/01/22 22/10/21 22/07/21 22/04/21 29/01/21 23/10/20 -
Price 0.095 0.075 0.12 0.15 0.28 0.22 0.395 -
P/RPS 0.31 0.22 0.39 0.37 0.68 0.41 0.76 -45.08%
P/EPS 7.74 -0.78 -37.72 19.54 42.56 -20.13 51.73 -71.91%
EY 12.93 -128.79 -2.65 5.12 2.35 -4.97 1.93 256.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.19 0.20 0.36 0.27 0.38 -41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment