[OCR] QoQ Annualized Quarter Result on 31-Oct-2007 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 73.49%
YoY- 61.96%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 24,888 23,794 25,008 25,008 28,157 26,405 26,902 -6.05%
PBT -733 -2,136 -1,056 -1,056 -4,116 -1,014 -2,730 -65.17%
Tax 0 0 0 0 132 0 0 -
NP -733 -2,136 -1,056 -1,056 -3,984 -1,014 -2,730 -65.17%
-
NP to SH -733 -2,136 -1,056 -1,056 -3,984 -1,014 -2,730 -65.17%
-
Tax Rate - - - - - - - -
Total Cost 25,621 25,930 26,064 26,064 32,141 27,419 29,632 -11.01%
-
Net Worth 17,238 16,890 0 17,737 17,711 20,978 20,146 -11.75%
Dividend
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 17,238 16,890 0 17,737 17,711 20,978 20,146 -11.75%
NOSH 41,044 41,196 41,250 41,250 41,190 41,135 41,114 -0.13%
Ratio Analysis
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -2.95% -8.98% -4.22% -4.22% -14.15% -3.84% -10.15% -
ROE -4.25% -12.65% 0.00% -5.95% -22.49% -4.84% -13.55% -
Per Share
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 60.64 57.76 60.63 60.63 68.36 64.19 65.43 -5.91%
EPS -1.79 -5.18 -2.56 -2.56 -9.67 -2.47 -6.64 -65.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.00 0.43 0.43 0.51 0.49 -11.63%
Adjusted Per Share Value based on latest NOSH - 41,250
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.80 1.72 1.80 1.80 2.03 1.91 1.94 -5.83%
EPS -0.05 -0.15 -0.08 -0.08 -0.29 -0.07 -0.20 -67.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0122 0.00 0.0128 0.0128 0.0151 0.0145 -11.79%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.35 0.42 0.45 0.49 0.35 0.34 0.35 -
P/RPS 0.58 0.73 0.74 0.81 0.51 0.53 0.53 7.49%
P/EPS -19.59 -8.10 -17.58 -19.14 -3.62 -13.78 -5.27 186.70%
EY -5.10 -12.34 -5.69 -5.22 -27.63 -7.25 -18.97 -65.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 0.00 1.14 0.81 0.67 0.71 13.34%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/12/07 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/06/08 25/03/08 - 31/12/07 27/09/07 27/06/07 26/03/07 -
Price 0.27 0.38 0.00 0.45 0.53 0.36 0.40 -
P/RPS 0.45 0.66 0.00 0.74 0.78 0.56 0.61 -21.65%
P/EPS -15.11 -7.33 0.00 -17.58 -5.48 -14.59 -6.02 109.22%
EY -6.62 -13.64 0.00 -5.69 -18.25 -6.85 -16.60 -52.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.93 0.00 1.05 1.23 0.71 0.82 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment