[OCR] YoY TTM Result on 31-Oct-2007 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
31-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 10.79%
YoY- 78.52%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 21,160 20,305 22,837 27,404 28,044 31,069 27,592 -4.32%
PBT -157 -2,760 -4,601 -3,686 -16,742 -802 -3,949 -41.56%
Tax 0 106 2,938 132 194 399 629 -
NP -157 -2,654 -1,663 -3,554 -16,548 -403 -3,320 -39.85%
-
NP to SH -157 -2,654 -1,663 -3,554 -16,548 -403 -3,320 -39.85%
-
Tax Rate - - - - - - - -
Total Cost 21,317 22,959 24,500 30,958 44,592 31,472 30,912 -6.00%
-
Net Worth 13,109 14,010 16,074 17,737 21,067 40,050 37,349 -16.00%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 13,109 14,010 16,074 17,737 21,067 40,050 37,349 -16.00%
NOSH 40,967 41,208 41,217 41,250 41,309 45,000 41,500 -0.21%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -0.74% -13.07% -7.28% -12.97% -59.01% -1.30% -12.03% -
ROE -1.20% -18.94% -10.35% -20.04% -78.55% -1.01% -8.89% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 51.65 49.27 55.41 66.43 67.89 69.04 66.49 -4.12%
EPS -0.38 -6.44 -4.03 -8.62 -40.06 -0.90 -8.00 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.39 0.43 0.51 0.89 0.90 -15.82%
Adjusted Per Share Value based on latest NOSH - 41,250
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 1.18 1.13 1.28 1.53 1.57 1.74 1.54 -4.33%
EPS -0.01 -0.15 -0.09 -0.20 -0.92 -0.02 -0.19 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0073 0.0078 0.009 0.0099 0.0118 0.0224 0.0209 -16.07%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.36 0.19 0.23 0.49 0.39 0.59 0.86 -
P/RPS 0.70 0.39 0.42 0.74 0.57 0.85 1.29 -9.68%
P/EPS -93.94 -2.95 -5.70 -5.69 -0.97 -65.88 -10.75 43.49%
EY -1.06 -33.90 -17.54 -17.58 -102.71 -1.52 -9.30 -30.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.56 0.59 1.14 0.76 0.66 0.96 2.75%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 28/12/10 23/12/09 22/12/08 31/12/07 28/12/06 29/12/05 27/12/04 -
Price 0.35 0.23 0.40 0.45 0.38 0.51 0.80 -
P/RPS 0.68 0.47 0.72 0.68 0.56 0.74 1.20 -9.02%
P/EPS -91.33 -3.57 -9.91 -5.22 -0.95 -56.95 -10.00 44.55%
EY -1.09 -28.00 -10.09 -19.15 -105.42 -1.76 -10.00 -30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.68 1.03 1.05 0.75 0.57 0.89 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment