[LTKM] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 21.72%
YoY- -265.98%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 176,096 137,302 131,298 123,712 111,696 187,188 200,737 -8.36%
PBT -15,348 -28,440 -18,773 -25,220 -32,220 11,459 29,213 -
Tax -1,488 1,048 -1,673 -1,068 -1,360 -5,974 -11,176 -73.95%
NP -16,836 -27,392 -20,446 -26,288 -33,580 5,485 18,037 -
-
NP to SH -16,836 -27,392 -20,446 -26,288 -33,580 5,485 18,037 -
-
Tax Rate - - - - - 52.13% 38.26% -
Total Cost 192,932 164,694 151,745 150,000 145,276 181,703 182,700 3.70%
-
Net Worth 214,671 221,176 231,585 231,585 235,488 240,692 257,605 -11.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 867 -
Div Payout % - - - - - - 4.81% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 214,671 221,176 231,585 231,585 235,488 240,692 257,605 -11.45%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -9.56% -19.95% -15.57% -21.25% -30.06% 2.93% 8.99% -
ROE -7.84% -12.38% -8.83% -11.35% -14.26% 2.28% 7.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 135.35 105.53 100.92 95.09 85.85 143.88 154.29 -8.36%
EPS -12.96 -21.05 -15.72 -20.20 -25.80 4.22 13.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 1.65 1.70 1.78 1.78 1.81 1.85 1.98 -11.45%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 123.05 95.94 91.74 86.44 78.05 130.80 140.26 -8.36%
EPS -11.76 -19.14 -14.29 -18.37 -23.46 3.83 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.61 -
NAPS 1.50 1.5455 1.6182 1.6182 1.6455 1.6818 1.80 -11.45%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.07 0.00 0.92 0.90 1.05 1.09 1.30 -
P/RPS 0.79 0.00 0.91 0.95 1.22 0.76 0.84 -4.01%
P/EPS -8.27 0.00 -5.85 -4.45 -4.07 25.85 9.38 -
EY -12.09 0.00 -17.08 -22.45 -24.58 3.87 10.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
P/NAPS 0.65 0.00 0.52 0.51 0.58 0.59 0.66 -1.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 25/05/21 25/02/21 19/11/20 24/08/20 21/05/20 28/02/20 -
Price 1.10 0.00 1.00 0.92 0.94 1.09 1.33 -
P/RPS 0.81 0.00 0.99 0.97 1.09 0.76 0.86 -3.91%
P/EPS -8.50 0.00 -6.36 -4.55 -3.64 25.85 9.59 -
EY -11.76 0.00 -15.72 -21.96 -27.46 3.87 10.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
P/NAPS 0.67 0.00 0.56 0.52 0.52 0.59 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment