[LTKM] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 12.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,221 14,219 14,715 14,925 16,848 16,473 17,557 -13.09%
PBT 932 89 -330 913 1,967 2,459 1,870 -37.11%
Tax -51 26 330 625 -605 -714 -556 -79.63%
NP 881 115 0 1,538 1,362 1,745 1,314 -23.37%
-
NP to SH 881 115 -303 1,538 1,362 1,745 1,314 -23.37%
-
Tax Rate 5.47% -29.21% - -68.46% 30.76% 29.04% 29.73% -
Total Cost 13,340 14,104 14,715 13,387 15,486 14,728 16,243 -12.29%
-
Net Worth 59,267 57,500 57,809 60,721 0 57,633 41,999 25.78%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,189 - - - 2,399 -
Div Payout % - - 0.00% - - - 182.65% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,267 57,500 57,809 60,721 0 57,633 41,999 25.78%
NOSH 40,045 39,655 39,868 39,948 39,941 40,022 29,999 21.21%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.20% 0.81% 0.00% 10.30% 8.08% 10.59% 7.48% -
ROE 1.49% 0.20% -0.52% 2.53% 0.00% 3.03% 3.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.51 35.86 36.91 37.36 42.18 41.16 58.52 -28.30%
EPS 2.20 0.29 -0.76 3.85 3.41 4.36 4.38 -36.78%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.48 1.45 1.45 1.52 0.00 1.44 1.40 3.77%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.94 9.94 10.28 10.43 11.77 11.51 12.27 -13.08%
EPS 0.62 0.08 -0.21 1.07 0.95 1.22 0.92 -23.11%
DPS 0.00 0.00 2.23 0.00 0.00 0.00 1.68 -
NAPS 0.4141 0.4018 0.4039 0.4243 0.00 0.4027 0.2935 25.76%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.16 1.15 1.23 1.37 1.73 2.06 3.22 -
P/RPS 3.27 3.21 3.33 3.67 4.10 5.00 5.50 -29.27%
P/EPS 52.73 396.55 -161.84 35.58 50.73 47.25 73.52 -19.85%
EY 1.90 0.25 -0.62 2.81 1.97 2.12 1.36 24.94%
DY 0.00 0.00 6.50 0.00 0.00 0.00 2.48 -
P/NAPS 0.78 0.79 0.85 0.90 0.00 1.43 2.30 -51.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 25/05/01 01/03/01 - 21/08/00 12/05/00 -
Price 1.30 1.32 1.08 1.26 0.00 2.19 2.74 -
P/RPS 3.66 3.68 2.93 3.37 0.00 5.32 4.68 -15.10%
P/EPS 59.09 455.17 -142.11 32.73 0.00 50.23 62.56 -3.72%
EY 1.69 0.22 -0.70 3.06 0.00 1.99 1.60 3.71%
DY 0.00 0.00 7.41 0.00 0.00 0.00 2.92 -
P/NAPS 0.88 0.91 0.74 0.83 0.00 1.52 1.96 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment