[LTKM] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -17.55%
YoY- 264.71%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 263,150 259,028 257,272 256,621 252,758 250,568 201,669 19.39%
PBT 27,528 17,680 30,524 17,768 19,500 18,812 -19,814 -
Tax -7,882 -7,252 -9,897 -2,713 -1,240 756 3,939 -
NP 19,646 10,428 20,627 15,054 18,260 19,568 -15,875 -
-
NP to SH 19,646 10,428 20,627 15,054 18,260 19,568 -15,875 -
-
Tax Rate 28.63% 41.02% 32.42% 15.27% 6.36% -4.02% - -
Total Cost 243,504 248,600 236,645 241,566 234,498 231,000 217,544 7.79%
-
Net Worth 247,587 237,569 240,431 226,120 223,257 218,964 216,102 9.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 247,587 237,569 240,431 226,120 223,257 218,964 216,102 9.48%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.47% 4.03% 8.02% 5.87% 7.22% 7.81% -7.87% -
ROE 7.93% 4.39% 8.58% 6.66% 8.18% 8.94% -7.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 183.87 180.99 179.77 179.31 176.61 175.08 140.91 19.39%
EPS 13.72 7.28 14.41 10.52 12.76 13.68 -11.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.68 1.58 1.56 1.53 1.51 9.48%
Adjusted Per Share Value based on latest NOSH - 143,114
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 183.87 180.99 179.77 179.31 176.61 175.08 140.91 19.39%
EPS 13.72 7.28 14.41 10.52 12.76 13.68 -11.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.68 1.58 1.56 1.53 1.51 9.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.58 1.45 1.50 1.42 1.41 1.21 1.38 -
P/RPS 0.86 0.80 0.83 0.79 0.80 0.69 0.98 -8.33%
P/EPS 11.51 19.90 10.41 13.50 11.05 8.85 -12.44 -
EY 8.69 5.03 9.61 7.41 9.05 11.30 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.89 0.90 0.90 0.79 0.91 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 18/08/22 30/05/22 -
Price 1.35 1.58 1.44 1.37 1.42 1.23 1.27 -
P/RPS 0.73 0.87 0.80 0.76 0.80 0.70 0.90 -13.01%
P/EPS 9.83 21.68 9.99 13.02 11.13 9.00 -11.45 -
EY 10.17 4.61 10.01 7.68 8.99 11.12 -8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.86 0.87 0.91 0.80 0.84 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment