[LTKM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 23.67%
YoY- 264.71%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 131,575 64,757 257,272 192,466 126,379 62,642 201,669 -24.75%
PBT 13,764 4,420 30,524 13,326 9,750 4,703 -19,814 -
Tax -3,941 -1,813 -9,897 -2,035 -620 189 3,939 -
NP 9,823 2,607 20,627 11,291 9,130 4,892 -15,875 -
-
NP to SH 9,823 2,607 20,627 11,291 9,130 4,892 -15,875 -
-
Tax Rate 28.63% 41.02% 32.42% 15.27% 6.36% -4.02% - -
Total Cost 121,752 62,150 236,645 181,175 117,249 57,750 217,544 -32.06%
-
Net Worth 247,587 237,569 240,431 226,120 223,257 218,964 216,102 9.48%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 247,587 237,569 240,431 226,120 223,257 218,964 216,102 9.48%
NOSH 143,114 143,114 143,114 143,114 143,114 143,114 143,114 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.47% 4.03% 8.02% 5.87% 7.22% 7.81% -7.87% -
ROE 3.97% 1.10% 8.58% 4.99% 4.09% 2.23% -7.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 91.94 45.25 179.77 134.48 88.31 43.77 140.91 -24.75%
EPS 6.86 1.82 14.41 7.89 6.38 3.42 -11.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.68 1.58 1.56 1.53 1.51 9.48%
Adjusted Per Share Value based on latest NOSH - 143,114
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 91.94 45.25 179.77 134.48 88.31 43.77 140.91 -24.75%
EPS 6.86 1.82 14.41 7.89 6.38 3.42 -11.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.66 1.68 1.58 1.56 1.53 1.51 9.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.58 1.45 1.50 1.42 1.41 1.21 1.38 -
P/RPS 1.72 3.20 0.83 1.06 1.60 2.76 0.98 45.45%
P/EPS 23.02 79.60 10.41 18.00 22.10 35.40 -12.44 -
EY 4.34 1.26 9.61 5.56 4.52 2.83 -8.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.89 0.90 0.90 0.79 0.91 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 18/08/23 31/05/23 28/02/23 22/11/22 18/08/22 30/05/22 -
Price 1.35 1.58 1.44 1.37 1.42 1.23 1.27 -
P/RPS 1.47 3.49 0.80 1.02 1.61 2.81 0.90 38.65%
P/EPS 19.67 86.74 9.99 17.36 22.26 35.98 -11.45 -
EY 5.08 1.15 10.01 5.76 4.49 2.78 -8.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.95 0.86 0.87 0.91 0.80 0.84 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment