[ABLEGRP] QoQ TTM Result on 30-Sep-2002 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 0.21%
YoY- -251.75%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 14,790 14,856 16,750 19,116 24,177 33,463 43,036 -51.03%
PBT -17,567 -38,577 -38,447 -38,882 -38,964 -17,138 -17,203 1.40%
Tax 0 0 0 0 0 7,966 10,440 -
NP -17,567 -38,577 -38,447 -38,882 -38,964 -9,172 -6,763 89.29%
-
NP to SH -17,567 -38,577 -38,447 -38,882 -38,964 -16,593 -16,815 2.96%
-
Tax Rate - - - - - - - -
Total Cost 32,357 53,433 55,197 57,998 63,141 42,635 49,799 -25.04%
-
Net Worth 15,839 24,641 27,275 30,345 36,080 63,302 61,566 -59.64%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 15,839 24,641 27,275 30,345 36,080 63,302 61,566 -59.64%
NOSH 43,997 44,003 43,991 43,979 44,000 43,959 39,978 6.61%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -118.78% -259.67% -229.53% -203.40% -161.16% -27.41% -15.71% -
ROE -110.91% -156.55% -140.96% -128.13% -107.99% -26.21% -27.31% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 33.62 33.76 38.08 43.47 54.95 76.12 107.65 -54.06%
EPS -39.93 -87.67 -87.40 -88.41 -88.55 -37.75 -42.06 -3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.56 0.62 0.69 0.82 1.44 1.54 -62.15%
Adjusted Per Share Value based on latest NOSH - 43,979
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.60 5.63 6.35 7.24 9.16 12.68 16.31 -51.06%
EPS -6.66 -14.62 -14.57 -14.73 -14.76 -6.29 -6.37 3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0934 0.1034 0.115 0.1367 0.2399 0.2333 -59.65%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.58 1.38 1.40 1.23 2.62 4.97 5.45 -
P/RPS 4.70 4.09 3.68 2.83 4.77 6.53 5.06 -4.81%
P/EPS -3.96 -1.57 -1.60 -1.39 -2.96 -13.17 -12.96 -54.73%
EY -25.27 -63.53 -62.43 -71.88 -33.80 -7.59 -7.72 120.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 2.46 2.26 1.78 3.20 3.45 3.54 15.47%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 24/02/03 28/11/02 29/08/02 31/05/02 26/02/02 -
Price 1.90 1.42 1.55 1.45 2.35 3.58 4.88 -
P/RPS 5.65 4.21 4.07 3.34 4.28 4.70 4.53 15.91%
P/EPS -4.76 -1.62 -1.77 -1.64 -2.65 -9.48 -11.60 -44.86%
EY -21.01 -61.74 -56.38 -60.97 -37.68 -10.54 -8.62 81.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.28 2.54 2.50 2.10 2.87 2.49 3.17 40.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment